[ROHAS] QoQ Quarter Result on 31-Mar-2015 [#1]

Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 4360.6%
YoY- 4291.34%
Quarter Report
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 0 0 0 0 67,064 67,074 76,961 -
PBT -2,107 -30 113 186,677 6,195 6,824 7,664 -
Tax -104 1 0 -1 -2,010 -1,888 -1,564 -83.50%
NP -2,211 -29 113 186,676 4,185 4,936 6,100 -
-
NP to SH -2,211 -29 113 186,676 4,185 4,936 6,100 -
-
Tax Rate - - 0.00% 0.00% 32.45% 27.67% 20.41% -
Total Cost 2,211 29 -113 -186,676 62,879 62,138 70,861 -90.02%
-
Net Worth 21,422 24,442 23,810 201,984 130,074 125,621 122,807 -68.68%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 21,422 24,442 23,810 201,984 130,074 125,621 122,807 -68.68%
NOSH 40,420 41,428 40,357 40,396 40,395 40,392 40,397 0.03%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 6.24% 7.36% 7.93% -
ROE -10.32% -0.12% 0.47% 92.42% 3.22% 3.93% 4.97% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.00 0.00 0.00 0.00 166.02 166.05 190.51 -
EPS -5.47 -0.07 0.28 462.10 10.36 12.22 15.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.59 0.59 5.00 3.22 3.11 3.04 -68.69%
Adjusted Per Share Value based on latest NOSH - 40,396
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.00 0.00 0.00 0.00 14.19 14.19 16.28 -
EPS -0.47 -0.01 0.02 39.49 0.89 1.04 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0453 0.0517 0.0504 0.4273 0.2752 0.2658 0.2598 -68.68%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.45 1.34 0.785 6.00 5.16 5.08 3.45 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -26.51 -1,914.29 280.36 1.30 46.98 41.57 22.85 -
EY -3.77 -0.05 0.36 77.02 2.13 2.41 4.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.27 1.33 1.20 4.78 1.63 1.13 80.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 25/08/15 29/05/15 16/02/15 21/11/14 28/08/14 -
Price 1.32 1.18 0.79 0.83 5.94 5.12 4.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -24.13 -1,685.71 282.14 0.18 54.08 41.90 26.49 -
EY -4.14 -0.06 0.35 556.75 1.85 2.39 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.00 1.34 0.17 5.50 1.65 1.32 52.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment