[ROHAS] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 43.5%
YoY- 51.25%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 53,610 0 0 76,961 51,185 42,166 56,216 -0.78%
PBT 7,181 0 113 7,664 4,952 4,580 7,280 -0.22%
Tax 0 0 0 -1,564 -919 -422 -674 -
NP 7,181 0 113 6,100 4,033 4,158 6,606 1.39%
-
NP to SH 5,254 0 113 6,100 4,033 4,158 6,606 -3.74%
-
Tax Rate 0.00% - 0.00% 20.41% 18.56% 9.21% 9.26% -
Total Cost 46,429 0 -113 70,861 47,152 38,008 49,610 -1.09%
-
Net Worth 231,917 0 23,810 122,807 107,896 1,176,917 83,231 18.60%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 231,917 0 23,810 122,807 107,896 1,176,917 83,231 18.60%
NOSH 399,857 40,400 40,357 40,397 40,410 472,657 40,403 46.47%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 13.39% 0.00% 0.00% 7.93% 7.88% 9.86% 11.75% -
ROE 2.27% 0.00% 0.47% 4.97% 3.74% 0.35% 7.94% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 13.41 0.00 0.00 190.51 126.66 8.92 139.14 -32.26%
EPS 1.31 0.00 0.28 15.10 9.98 10.29 16.35 -34.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.00 0.59 3.04 2.67 2.49 2.06 -19.02%
Adjusted Per Share Value based on latest NOSH - 40,397
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 11.34 0.00 0.00 16.28 10.83 8.92 11.89 -0.78%
EPS 1.11 0.00 0.02 1.29 0.85 10.29 1.40 -3.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.00 0.0504 0.2598 0.2283 2.49 0.1761 18.60%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.09 1.33 0.785 3.45 3.20 3.94 2.53 -
P/RPS 8.13 0.00 0.00 0.00 2.53 44.17 1.82 28.30%
P/EPS 82.95 0.00 280.36 22.85 32.06 447.88 15.47 32.26%
EY 1.21 0.00 0.36 4.38 3.12 0.22 6.46 -24.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.00 1.33 1.13 1.20 1.58 1.23 7.32%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 -
Price 1.33 1.30 0.79 4.00 3.00 3.46 2.48 -
P/RPS 9.92 0.00 0.00 0.00 2.37 38.78 1.78 33.11%
P/EPS 101.22 0.00 282.14 26.49 30.06 393.31 15.17 37.16%
EY 0.99 0.00 0.35 3.78 3.33 0.25 6.59 -27.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.00 1.34 1.32 1.12 1.39 1.20 11.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment