[ROHAS] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -19.08%
YoY- 56.1%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 0 0 67,064 67,074 76,961 71,727 64,911 -
PBT 113 186,677 6,195 6,824 7,664 5,527 4,528 -91.51%
Tax 0 -1 -2,010 -1,888 -1,564 -1,276 -887 -
NP 113 186,676 4,185 4,936 6,100 4,251 3,641 -90.18%
-
NP to SH 113 186,676 4,185 4,936 6,100 4,251 3,641 -90.18%
-
Tax Rate 0.00% 0.00% 32.45% 27.67% 20.41% 23.09% 19.59% -
Total Cost -113 -186,676 62,879 62,138 70,861 67,476 61,270 -
-
Net Worth 23,810 201,984 130,074 125,621 122,807 116,781 112,310 -64.54%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 2,019 -
Div Payout % - - - - - - 55.48% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 23,810 201,984 130,074 125,621 122,807 116,781 112,310 -64.54%
NOSH 40,357 40,396 40,395 40,392 40,397 40,408 40,399 -0.06%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.00% 0.00% 6.24% 7.36% 7.93% 5.93% 5.61% -
ROE 0.47% 92.42% 3.22% 3.93% 4.97% 3.64% 3.24% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 166.02 166.05 190.51 177.50 160.67 -
EPS 0.28 462.10 10.36 12.22 15.10 10.52 9.01 -90.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.59 5.00 3.22 3.11 3.04 2.89 2.78 -64.52%
Adjusted Per Share Value based on latest NOSH - 40,392
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 14.19 14.19 16.28 15.18 13.73 -
EPS 0.02 39.49 0.89 1.04 1.29 0.90 0.77 -91.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.0504 0.4273 0.2752 0.2658 0.2598 0.2471 0.2376 -64.53%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.785 6.00 5.16 5.08 3.45 3.15 2.97 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.77 1.85 -
P/EPS 280.36 1.30 46.98 41.57 22.85 29.94 32.95 318.41%
EY 0.36 77.02 2.13 2.41 4.38 3.34 3.03 -75.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 1.33 1.20 4.78 1.63 1.13 1.09 1.07 15.65%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 29/05/15 16/02/15 21/11/14 28/08/14 20/05/14 24/02/14 -
Price 0.79 0.83 5.94 5.12 4.00 3.02 3.05 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.70 1.90 -
P/EPS 282.14 0.18 54.08 41.90 26.49 28.71 33.84 312.77%
EY 0.35 556.75 1.85 2.39 3.78 3.48 2.95 -75.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
P/NAPS 1.34 0.17 5.50 1.65 1.32 1.04 1.10 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment