[SMCAP] QoQ Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 353.94%
YoY--%
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 72,285 80,513 73,764 97,038 72,308 81,249 0 -100.00%
PBT -279 2,547 2,017 6,412 1,399 2,059 0 -100.00%
Tax 289 -532 43 -1,750 -372 -660 0 -100.00%
NP 10 2,015 2,060 4,662 1,027 1,399 0 -100.00%
-
NP to SH 10 2,015 2,060 4,662 1,027 1,399 0 -100.00%
-
Tax Rate - 20.89% -2.13% 27.29% 26.59% 32.05% - -
Total Cost 72,275 78,498 71,704 92,376 71,281 79,850 0 -100.00%
-
Net Worth 67,666 75,562 73,359 72,889 63,171 0 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 67,666 75,562 73,359 72,889 63,171 0 0 -100.00%
NOSH 33,333 37,040 37,050 36,999 36,942 37,010 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.01% 2.50% 2.79% 4.80% 1.42% 1.72% 0.00% -
ROE 0.01% 2.67% 2.81% 6.40% 1.63% 0.00% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 216.86 217.37 199.09 262.26 195.73 219.53 0.00 -100.00%
EPS 0.03 5.44 5.56 12.60 2.78 3.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.04 1.98 1.97 1.71 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 36,999
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 16.57 18.46 16.91 22.24 16.57 18.62 0.00 -100.00%
EPS 0.00 0.46 0.47 1.07 0.24 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1551 0.1732 0.1682 0.1671 0.1448 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.80 2.90 3.42 2.39 0.00 0.00 0.00 -
P/RPS 0.83 1.33 1.72 0.91 0.00 0.00 0.00 -100.00%
P/EPS 6,000.00 53.31 61.51 18.97 0.00 0.00 0.00 -100.00%
EY 0.02 1.88 1.63 5.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.42 1.73 1.21 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 26/12/00 29/09/00 29/06/00 31/03/00 30/12/99 18/10/99 - -
Price 0.85 1.89 2.40 3.66 0.00 0.00 0.00 -
P/RPS 0.39 0.87 1.21 1.40 0.00 0.00 0.00 -100.00%
P/EPS 2,833.33 34.74 43.17 29.05 0.00 0.00 0.00 -100.00%
EY 0.04 2.88 2.32 3.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.93 1.21 1.86 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment