[SMCAP] QoQ Quarter Result on 31-Jan-2001 [#4]

Stock
[SMCAP] SINMAH CAPITAL BERHAD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 13260.0%
YoY- -71.34%
Quarter Report
Latest QR
Upcoming QR
SMCAP's Result
SMCAP's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 73,537 77,529 75,475 78,673 72,285 80,513 73,764 -0.20%
PBT -2,750 528 2,651 1,842 -279 2,547 2,017 -
Tax 2,750 -188 -635 -506 289 -532 43 1487.15%
NP 0 340 2,016 1,336 10 2,015 2,060 -
-
NP to SH -2,285 340 2,016 1,336 10 2,015 2,060 -
-
Tax Rate - 35.61% 23.95% 27.47% - 20.89% -2.13% -
Total Cost 73,537 77,189 73,459 77,337 72,275 78,498 71,704 1.69%
-
Net Worth 88,327 79,086 78,935 76,607 67,666 75,562 73,359 13.13%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 88,327 79,086 78,935 76,607 67,666 75,562 73,359 13.13%
NOSH 48,004 36,956 37,058 37,008 33,333 37,040 37,050 18.79%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.44% 2.67% 1.70% 0.01% 2.50% 2.79% -
ROE -2.59% 0.43% 2.55% 1.74% 0.01% 2.67% 2.81% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 153.19 209.78 203.66 212.58 216.86 217.37 199.09 -15.99%
EPS -4.76 0.92 5.44 3.61 0.03 5.44 5.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 2.14 2.13 2.07 2.03 2.04 1.98 -4.75%
Adjusted Per Share Value based on latest NOSH - 37,008
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 16.86 17.77 17.30 18.03 16.57 18.46 16.91 -0.19%
EPS -0.52 0.08 0.46 0.31 0.00 0.46 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2025 0.1813 0.1809 0.1756 0.1551 0.1732 0.1682 13.13%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 2.01 0.85 0.65 0.89 1.80 2.90 3.42 -
P/RPS 1.31 0.41 0.32 0.42 0.83 1.33 1.72 -16.55%
P/EPS -42.23 92.39 11.95 24.65 6,000.00 53.31 61.51 -
EY -2.37 1.08 8.37 4.06 0.02 1.88 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.40 0.31 0.43 0.89 1.42 1.73 -26.44%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 29/06/00 -
Price 3.96 1.74 0.69 0.65 0.85 1.89 2.40 -
P/RPS 2.59 0.83 0.34 0.31 0.39 0.87 1.21 65.85%
P/EPS -83.19 189.13 12.68 18.01 2,833.33 34.74 43.17 -
EY -1.20 0.53 7.88 5.55 0.04 2.88 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.81 0.32 0.31 0.42 0.93 1.21 46.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment