[NATWIDE] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -242.95%
YoY- -130.74%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 21,656 23,647 21,938 20,777 19,239 19,286 18,278 11.91%
PBT 260 1,257 2,048 735 249 1,155 1,728 -71.54%
Tax -133 -259 -535 -1,161 49 -380 -308 -42.72%
NP 127 998 1,513 -426 298 775 1,420 -79.85%
-
NP to SH 127 998 1,513 -426 298 775 1,420 -79.85%
-
Tax Rate 51.15% 20.60% 26.12% 157.96% -19.68% 32.90% 17.82% -
Total Cost 21,529 22,649 20,425 21,203 18,941 18,511 16,858 17.62%
-
Net Worth 6,954,762 6,913,855 69,646 68,659 67,943 71,492 70,398 2007.51%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 6,954,762 6,913,855 69,646 68,659 67,943 71,492 70,398 2007.51%
NOSH 60,476 60,120 60,039 60,227 59,600 60,077 60,169 0.33%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.59% 4.22% 6.90% -2.05% 1.55% 4.02% 7.77% -
ROE 0.00% 0.01% 2.17% -0.62% 0.44% 1.08% 2.02% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 35.81 39.33 36.54 34.50 32.28 32.10 30.38 11.53%
EPS 0.21 1.66 2.52 -0.71 0.50 1.29 2.36 -79.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 115.00 115.00 1.16 1.14 1.14 1.19 1.17 2000.40%
Adjusted Per Share Value based on latest NOSH - 60,227
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 17.57 19.19 17.80 16.86 15.61 15.65 14.83 11.90%
EPS 0.10 0.81 1.23 -0.35 0.24 0.63 1.15 -80.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 56.4335 56.1016 0.5651 0.5571 0.5513 0.5801 0.5712 2007.59%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.53 0.80 0.80 0.95 0.94 1.03 1.13 -
P/RPS 1.48 2.03 2.19 2.75 2.91 3.21 3.72 -45.75%
P/EPS 252.38 48.19 31.75 -134.31 188.00 79.84 47.88 201.35%
EY 0.40 2.07 3.15 -0.74 0.53 1.25 2.09 -66.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.69 0.83 0.82 0.87 0.97 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 27/11/08 21/08/08 27/05/08 28/02/08 28/11/07 23/08/07 -
Price 0.47 0.43 0.88 0.95 0.84 0.96 1.07 -
P/RPS 1.31 1.09 2.41 2.75 2.60 2.99 3.52 -48.10%
P/EPS 223.81 25.90 34.92 -134.31 168.00 74.42 45.34 188.51%
EY 0.45 3.86 2.86 -0.74 0.60 1.34 2.21 -65.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.76 0.83 0.74 0.81 0.91 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment