[BERTAM] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -150.09%
YoY- 67.41%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,141 2,682 1,933 2,777 3,304 2,238 1,690 51.10%
PBT -2,405 -2,299 -2,088 -5,752 -2,300 -2,491 -2,768 -8.93%
Tax 0 2,299 2,088 5,752 2,300 2,491 2,768 -
NP -2,405 0 0 0 0 0 0 -
-
NP to SH -2,405 -2,299 -2,088 -5,752 -2,300 -2,491 -2,768 -8.93%
-
Tax Rate - - - - - - - -
Total Cost 5,546 2,682 1,933 2,777 3,304 2,238 1,690 120.67%
-
Net Worth -39,339 -35,430 -32,538 -32,175 -25,299 -23,130 -21,405 49.98%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -39,339 -35,430 -32,538 -32,175 -25,299 -23,130 -21,405 49.98%
NOSH 18,469 17,715 17,400 17,975 17,692 17,792 18,453 0.05%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -76.57% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.01 15.14 11.11 15.45 18.67 12.58 9.16 51.02%
EPS -13.36 -13.00 -12.00 -32.00 -13.00 -14.00 -15.00 -7.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.13 -2.00 -1.87 -1.79 -1.43 -1.30 -1.16 49.89%
Adjusted Per Share Value based on latest NOSH - 17,975
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 0.97 0.83 0.60 0.86 1.02 0.69 0.52 51.47%
EPS -0.75 -0.71 -0.65 -1.78 -0.71 -0.77 -0.86 -8.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.122 -0.1099 -0.1009 -0.0998 -0.0784 -0.0717 -0.0664 49.95%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.42 0.38 0.94 1.22 2.20 3.00 -
P/RPS 3.53 2.77 3.42 6.08 6.53 17.49 32.76 -77.32%
P/EPS -4.61 -3.24 -3.17 -2.94 -9.38 -15.71 -20.00 -62.37%
EY -21.70 -30.90 -31.58 -34.04 -10.66 -6.36 -5.00 165.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 17/08/01 10/05/01 27/03/01 10/11/00 18/08/00 24/05/00 -
Price 1.02 0.49 0.60 0.65 1.17 1.99 2.72 -
P/RPS 6.00 3.24 5.40 4.21 6.27 15.82 29.70 -65.53%
P/EPS -7.83 -3.78 -5.00 -2.03 -9.00 -14.21 -18.13 -42.83%
EY -12.77 -26.48 -20.00 -49.23 -11.11 -7.04 -5.51 75.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment