[BERTAM] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -626.21%
YoY- -212.21%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 4,269 5,919 1,067 8,443 33,818 73,609 15,154 -56.92%
PBT -2,140 -3,034 -2,056 -4,958 305 17,879 4,812 -
Tax 228 0 0 943 458 -4,994 -1,730 -
NP -1,912 -3,034 -2,056 -4,015 763 12,885 3,082 -
-
NP to SH -1,912 -3,034 -2,056 -4,015 763 12,883 3,084 -
-
Tax Rate - - - - -150.16% 27.93% 35.95% -
Total Cost 6,181 8,953 3,123 12,458 33,055 60,724 12,072 -35.92%
-
Net Worth 161,269 167,472 165,404 184,012 188,147 188,178 173,675 -4.80%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 161,269 167,472 165,404 184,012 188,147 188,178 173,675 -4.80%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -44.79% -51.26% -192.69% -47.55% 2.26% 17.50% 20.34% -
ROE -1.19% -1.81% -1.24% -2.18% 0.41% 6.85% 1.78% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.06 2.86 0.52 4.08 16.36 35.60 7.33 -56.99%
EPS -0.92 -1.47 -0.99 -1.94 0.37 6.23 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.80 0.89 0.91 0.91 0.84 -4.80%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 1.32 1.84 0.33 2.62 10.48 22.82 4.70 -57.01%
EPS -0.59 -0.94 -0.64 -1.24 0.24 3.99 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.5192 0.5128 0.5705 0.5833 0.5834 0.5385 -4.81%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.625 0.455 0.52 0.51 0.58 0.65 0.73 -
P/RPS 30.27 15.89 100.76 12.49 3.55 1.83 9.96 109.39%
P/EPS -67.58 -31.01 -52.29 -26.26 157.17 10.43 48.94 -
EY -1.48 -3.23 -1.91 -3.81 0.64 9.59 2.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.56 0.65 0.57 0.64 0.71 0.87 -5.42%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 23/11/16 24/08/16 26/05/16 25/02/16 26/11/15 19/08/15 15/05/15 -
Price 0.64 0.545 0.48 0.50 0.55 0.645 0.71 -
P/RPS 31.00 19.04 93.01 12.24 3.36 1.81 9.69 116.65%
P/EPS -69.21 -37.14 -48.27 -25.75 149.04 10.35 47.60 -
EY -1.44 -2.69 -2.07 -3.88 0.67 9.66 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.67 0.60 0.56 0.60 0.71 0.85 -2.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment