[SAM] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[SAM] SAM ENGINEERING & EQUIPMENT
Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 187.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SAM's Result
SAM's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 23,736 24,529 24,964 19,394 11,701 13,989 -0.53%
PBT 3,061 3,571 5,096 3,940 1,182 3,534 0.14%
Tax -26 -619 -955 -709 -60 -471 2.97%
NP 3,035 2,952 4,141 3,231 1,122 3,063 0.00%
-
NP to SH 3,035 2,952 4,141 3,231 1,122 3,063 0.00%
-
Tax Rate 0.85% 17.33% 18.74% 17.99% 5.08% 13.33% -
Total Cost 20,701 21,577 20,823 16,163 10,579 10,926 -0.64%
-
Net Worth 97,737 94,628 95,634 87,837 82,011 77,215 -0.23%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 4,113 - - - -
Div Payout % - - 99.33% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 97,737 94,628 95,634 87,837 82,011 77,215 -0.23%
NOSH 51,440 51,428 51,416 51,367 50,313 32,039 -0.47%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.79% 12.03% 16.59% 16.66% 9.59% 21.90% -
ROE 3.11% 3.12% 4.33% 3.68% 1.37% 3.97% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 46.14 47.70 48.55 37.76 23.26 43.66 -0.05%
EPS 5.90 5.74 8.15 6.29 2.23 9.56 0.48%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.90 1.84 1.86 1.71 1.63 2.41 0.24%
Adjusted Per Share Value based on latest NOSH - 51,367
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.51 3.62 3.69 2.86 1.73 2.07 -0.53%
EPS 0.45 0.44 0.61 0.48 0.17 0.45 0.00%
DPS 0.00 0.00 0.61 0.00 0.00 0.00 -
NAPS 0.1444 0.1398 0.1413 0.1297 0.1211 0.1141 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.16 4.82 6.05 9.65 0.00 0.00 -
P/RPS 6.85 10.11 12.46 25.56 0.00 0.00 -100.00%
P/EPS 53.56 83.97 75.12 153.42 0.00 0.00 -100.00%
EY 1.87 1.19 1.33 0.65 0.00 0.00 -100.00%
DY 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 1.66 2.62 3.25 5.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 12/02/01 13/11/00 28/08/00 09/05/00 03/02/00 02/11/99 -
Price 2.85 4.30 6.05 8.55 9.85 0.00 -
P/RPS 6.18 9.02 12.46 22.65 42.35 0.00 -100.00%
P/EPS 48.31 74.91 75.12 135.93 441.70 0.00 -100.00%
EY 2.07 1.33 1.33 0.74 0.23 0.00 -100.00%
DY 0.00 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 1.50 2.34 3.25 5.00 6.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment