[PRESTAR] QoQ Quarter Result on 30-Sep-2022 [#3]

Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -184.83%
YoY- -139.51%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 122,304 142,998 143,344 132,562 159,532 171,519 193,447 -26.39%
PBT 7,030 5,029 -7,101 -13,862 14,710 20,837 42,998 -70.19%
Tax -1,009 -737 3,371 4,335 -3,479 -3,620 -9,463 -77.60%
NP 6,021 4,292 -3,730 -9,527 11,231 17,217 33,535 -68.27%
-
NP to SH 6,021 4,292 -3,730 -9,527 11,231 17,217 33,535 -68.27%
-
Tax Rate 14.35% 14.66% - - 23.65% 17.37% 22.01% -
Total Cost 116,283 138,706 147,074 142,089 148,301 154,302 159,912 -19.18%
-
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 3,421 - - - - - 6,684 -36.09%
Div Payout % 56.82% - - - - - 19.93% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 427,661 420,989 418,453 421,921 435,643 425,384 397,734 4.96%
NOSH 360,589 360,589 360,589 360,589 360,589 360,589 360,550 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.92% 3.00% -2.60% -7.19% 7.04% 10.04% 17.34% -
ROE 1.41% 1.02% -0.89% -2.26% 2.58% 4.05% 8.43% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.75 41.78 41.79 38.64 46.51 50.00 57.88 -27.53%
EPS 1.76 1.25 -1.08 -2.78 3.27 5.02 10.03 -68.75%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 2.00 -37.08%
NAPS 1.25 1.23 1.22 1.23 1.27 1.24 1.19 3.34%
Adjusted Per Share Value based on latest NOSH - 360,589
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.92 39.66 39.75 36.76 44.24 47.57 53.65 -26.39%
EPS 1.67 1.19 -1.03 -2.64 3.11 4.77 9.30 -68.27%
DPS 0.95 0.00 0.00 0.00 0.00 0.00 1.85 -35.95%
NAPS 1.186 1.1675 1.1605 1.1701 1.2081 1.1797 1.103 4.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.38 0.43 0.425 0.435 0.515 0.625 0.61 -
P/RPS 1.06 1.03 1.02 1.13 1.11 1.25 1.05 0.63%
P/EPS 21.59 34.29 -39.08 -15.66 15.73 12.45 6.08 133.29%
EY 4.63 2.92 -2.56 -6.38 6.36 8.03 16.45 -57.15%
DY 2.63 0.00 0.00 0.00 0.00 0.00 3.28 -13.72%
P/NAPS 0.30 0.35 0.35 0.35 0.41 0.50 0.51 -29.86%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 -
Price 0.405 0.405 0.415 0.445 0.475 0.59 0.675 -
P/RPS 1.13 0.97 0.99 1.15 1.02 1.18 1.17 -2.29%
P/EPS 23.01 32.30 -38.16 -16.02 14.51 11.76 6.73 127.46%
EY 4.35 3.10 -2.62 -6.24 6.89 8.51 14.86 -56.01%
DY 2.47 0.00 0.00 0.00 0.00 0.00 2.96 -11.39%
P/NAPS 0.32 0.33 0.34 0.36 0.37 0.48 0.57 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment