[PRESTAR] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 39.08%
YoY- 112.83%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 123,490 143,344 193,447 137,048 111,774 125,377 196,272 -7.42%
PBT 9,872 -7,101 42,998 19,383 1,287 -729 11,959 -3.14%
Tax -1,638 3,371 -9,463 -3,626 1,818 2,461 -3,427 -11.57%
NP 8,234 -3,730 33,535 15,757 3,105 1,732 8,532 -0.59%
-
NP to SH 8,234 -3,730 33,535 15,757 3,116 351 8,070 0.33%
-
Tax Rate 16.59% - 22.01% 18.71% -141.26% - 28.66% -
Total Cost 115,256 147,074 159,912 121,291 108,669 123,645 187,740 -7.80%
-
Net Worth 438,278 418,453 397,734 304,490 285,634 281,874 278,194 7.86%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 5,388 - 6,684 1,939 1,956 978 5,919 -1.55%
Div Payout % 65.44% - 19.93% 12.31% 62.79% 278.84% 73.35% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 438,278 418,453 397,734 304,490 285,634 281,874 278,194 7.86%
NOSH 360,589 360,589 360,550 204,830 204,830 204,830 204,626 9.89%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 6.67% -2.60% 17.34% 11.50% 2.78% 1.38% 4.35% -
ROE 1.88% -0.89% 8.43% 5.17% 1.09% 0.12% 2.90% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.37 41.79 57.88 70.66 57.13 64.05 99.48 -16.22%
EPS 2.29 -1.08 10.03 8.12 1.59 0.18 4.09 -9.21%
DPS 1.50 0.00 2.00 1.00 1.00 0.50 3.00 -10.90%
NAPS 1.22 1.22 1.19 1.57 1.46 1.44 1.41 -2.38%
Adjusted Per Share Value based on latest NOSH - 360,550
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 34.25 39.75 53.65 38.01 31.00 34.77 54.43 -7.42%
EPS 2.28 -1.03 9.30 4.37 0.86 0.10 2.24 0.29%
DPS 1.49 0.00 1.85 0.54 0.54 0.27 1.64 -1.58%
NAPS 1.2155 1.1605 1.103 0.8444 0.7921 0.7817 0.7715 7.86%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.41 0.425 0.61 0.875 0.435 0.52 1.04 -
P/RPS 1.19 1.02 1.05 1.24 0.76 0.81 1.05 2.10%
P/EPS 17.89 -39.08 6.08 10.77 27.31 289.99 25.43 -5.69%
EY 5.59 -2.56 16.45 9.29 3.66 0.34 3.93 6.04%
DY 3.66 0.00 3.28 1.14 2.30 0.96 2.88 4.07%
P/NAPS 0.34 0.35 0.51 0.56 0.30 0.36 0.74 -12.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 23/02/22 24/02/21 25/02/20 27/02/19 27/02/18 -
Price 0.435 0.415 0.675 1.04 0.375 0.61 1.10 -
P/RPS 1.27 0.99 1.17 1.47 0.66 0.95 1.11 2.26%
P/EPS 18.98 -38.16 6.73 12.80 23.54 340.19 26.89 -5.63%
EY 5.27 -2.62 14.86 7.81 4.25 0.29 3.72 5.97%
DY 3.45 0.00 2.96 0.96 2.67 0.82 2.73 3.97%
P/NAPS 0.36 0.34 0.57 0.66 0.26 0.42 0.78 -12.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment