[LSTEEL] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -51.77%
YoY- 346.36%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 46,839 31,086 44,462 44,506 65,909 32,268 28,870 38.19%
PBT 1,456 546 1,113 1,667 3,755 445 -4,328 -
Tax -450 270 378 -349 -1,022 -73 -879 -36.08%
NP 1,006 816 1,491 1,318 2,733 372 -5,207 -
-
NP to SH 1,006 816 1,491 1,318 2,733 372 -5,207 -
-
Tax Rate 30.91% -49.45% -33.96% 20.94% 27.22% 16.40% - -
Total Cost 45,833 30,270 42,971 43,188 63,176 31,896 34,077 21.91%
-
Net Worth 85,573 85,604 85,448 83,134 81,931 78,727 79,562 4.98%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 3,161 - - - 1,574 -
Div Payout % - - 212.01% - - - 0.00% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 85,573 85,604 85,448 83,134 81,931 78,727 79,562 4.98%
NOSH 127,341 125,538 126,440 125,523 125,990 123,999 125,989 0.71%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.15% 2.62% 3.35% 2.96% 4.15% 1.15% -18.04% -
ROE 1.18% 0.95% 1.74% 1.59% 3.34% 0.47% -6.54% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 36.78 24.76 35.16 35.46 52.31 26.02 22.91 37.22%
EPS 0.79 0.65 1.18 1.05 2.17 0.30 -4.14 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 1.25 -
NAPS 0.672 0.6819 0.6758 0.6623 0.6503 0.6349 0.6315 4.24%
Adjusted Per Share Value based on latest NOSH - 125,523
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.19 19.37 27.71 27.74 41.08 20.11 17.99 38.20%
EPS 0.63 0.51 0.93 0.82 1.70 0.23 -3.25 -
DPS 0.00 0.00 1.97 0.00 0.00 0.00 0.98 -
NAPS 0.5333 0.5335 0.5326 0.5181 0.5106 0.4907 0.4959 4.98%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.68 0.59 0.47 0.46 0.48 0.42 0.42 -
P/RPS 1.85 2.38 1.34 1.30 0.92 1.61 1.83 0.72%
P/EPS 86.08 90.77 39.86 43.81 22.13 140.00 -10.16 -
EY 1.16 1.10 2.51 2.28 4.52 0.71 -9.84 -
DY 0.00 0.00 5.32 0.00 0.00 0.00 2.98 -
P/NAPS 1.01 0.87 0.70 0.69 0.74 0.66 0.67 31.57%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 28/05/07 27/02/07 20/11/06 18/09/06 25/05/06 23/02/06 -
Price 0.61 0.67 0.64 0.43 0.46 0.47 0.43 -
P/RPS 1.66 2.71 1.82 1.21 0.88 1.81 1.88 -7.98%
P/EPS 77.22 103.08 54.27 40.95 21.21 156.67 -10.40 -
EY 1.30 0.97 1.84 2.44 4.72 0.64 -9.61 -
DY 0.00 0.00 3.91 0.00 0.00 0.00 2.91 -
P/NAPS 0.91 0.98 0.95 0.65 0.71 0.74 0.68 21.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment