[LSTEEL] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -45.27%
YoY- 119.35%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 54,615 52,877 46,839 31,086 44,462 44,506 65,909 -11.74%
PBT 4,220 823 1,456 546 1,113 1,667 3,755 8.07%
Tax -1,338 -387 -450 270 378 -349 -1,022 19.61%
NP 2,882 436 1,006 816 1,491 1,318 2,733 3.59%
-
NP to SH 2,882 436 1,006 816 1,491 1,318 2,733 3.59%
-
Tax Rate 31.71% 47.02% 30.91% -49.45% -33.96% 20.94% 27.22% -
Total Cost 51,733 52,441 45,833 30,270 42,971 43,188 63,176 -12.44%
-
Net Worth 88,821 86,699 85,573 85,604 85,448 83,134 81,931 5.51%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 3,174 - - - 3,161 - - -
Div Payout % 110.13% - - - 212.01% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 88,821 86,699 85,573 85,604 85,448 83,134 81,931 5.51%
NOSH 126,960 128,235 127,341 125,538 126,440 125,523 125,990 0.51%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.28% 0.82% 2.15% 2.62% 3.35% 2.96% 4.15% -
ROE 3.24% 0.50% 1.18% 0.95% 1.74% 1.59% 3.34% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 43.02 41.23 36.78 24.76 35.16 35.46 52.31 -12.18%
EPS 2.27 0.34 0.79 0.65 1.18 1.05 2.17 3.04%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.6996 0.6761 0.672 0.6819 0.6758 0.6623 0.6503 4.97%
Adjusted Per Share Value based on latest NOSH - 125,538
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 34.04 32.96 29.19 19.37 27.71 27.74 41.08 -11.74%
EPS 1.80 0.27 0.63 0.51 0.93 0.82 1.70 3.87%
DPS 1.98 0.00 0.00 0.00 1.97 0.00 0.00 -
NAPS 0.5536 0.5404 0.5333 0.5335 0.5326 0.5181 0.5106 5.52%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.56 0.62 0.68 0.59 0.47 0.46 0.48 -
P/RPS 1.30 1.50 1.85 2.38 1.34 1.30 0.92 25.84%
P/EPS 24.67 182.35 86.08 90.77 39.86 43.81 22.13 7.49%
EY 4.05 0.55 1.16 1.10 2.51 2.28 4.52 -7.03%
DY 4.46 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.80 0.92 1.01 0.87 0.70 0.69 0.74 5.31%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 21/11/07 24/08/07 28/05/07 27/02/07 20/11/06 18/09/06 -
Price 0.57 0.59 0.61 0.67 0.64 0.43 0.46 -
P/RPS 1.33 1.43 1.66 2.71 1.82 1.21 0.88 31.59%
P/EPS 25.11 173.53 77.22 103.08 54.27 40.95 21.21 11.87%
EY 3.98 0.58 1.30 0.97 1.84 2.44 4.72 -10.71%
DY 4.39 0.00 0.00 0.00 3.91 0.00 0.00 -
P/NAPS 0.81 0.87 0.91 0.98 0.95 0.65 0.71 9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment