[LSTEEL] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -115.67%
YoY- 89.47%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 34,387 51,349 68,953 75,458 158,825 80,902 73,708 -39.81%
PBT 34 92 3,854 -358 8,861 2,339 552 -84.37%
Tax 1,757 41 -641 -833 -1,318 -200 0 -
NP 1,791 133 3,213 -1,191 7,543 2,139 552 119.00%
-
NP to SH 1,791 133 3,251 -1,182 7,543 2,141 552 119.00%
-
Tax Rate -5,167.65% -44.57% 16.63% - 14.87% 8.55% 0.00% -
Total Cost 32,596 51,216 65,740 76,649 151,282 78,763 73,156 -41.63%
-
Net Worth 100,662 504,203 95,145 94,058 94,934 90,678 88,628 8.85%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - 3,205 - -
Div Payout % - - - - - 149.70% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 100,662 504,203 95,145 94,058 94,934 90,678 88,628 8.85%
NOSH 130,729 665,000 125,521 128,478 128,064 128,203 128,372 1.21%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 5.21% 0.26% 4.66% -1.58% 4.75% 2.64% 0.75% -
ROE 1.78% 0.03% 3.42% -1.26% 7.95% 2.36% 0.62% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 26.30 7.72 54.93 58.73 124.02 63.10 57.42 -40.55%
EPS 1.37 0.02 2.59 -0.92 5.89 1.67 0.43 116.36%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.77 0.7582 0.758 0.7321 0.7413 0.7073 0.6904 7.53%
Adjusted Per Share Value based on latest NOSH - 128,478
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 21.43 32.00 42.97 47.03 98.99 50.42 45.94 -39.82%
EPS 1.12 0.08 2.03 -0.74 4.70 1.33 0.34 121.23%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.6274 3.1424 0.593 0.5862 0.5917 0.5652 0.5524 8.84%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.43 0.46 0.47 0.50 0.44 0.41 0.34 -
P/RPS 1.63 5.96 0.86 0.85 0.35 0.65 0.59 96.76%
P/EPS 31.39 2,300.00 18.15 -54.35 7.47 24.55 79.07 -45.95%
EY 3.19 0.04 5.51 -1.84 13.39 4.07 1.26 85.65%
DY 0.00 0.00 0.00 0.00 0.00 6.10 0.00 -
P/NAPS 0.56 0.61 0.62 0.68 0.59 0.58 0.49 9.30%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 24/08/10 27/05/10 25/02/10 25/11/09 02/09/09 26/05/09 -
Price 0.43 0.45 0.44 0.52 0.44 0.47 0.43 -
P/RPS 1.63 5.83 0.80 0.89 0.35 0.74 0.75 67.70%
P/EPS 31.39 2,250.00 16.99 -56.52 7.47 28.14 100.00 -53.77%
EY 3.19 0.04 5.89 -1.77 13.39 3.55 1.00 116.54%
DY 0.00 0.00 0.00 0.00 0.00 5.32 0.00 -
P/NAPS 0.56 0.59 0.58 0.71 0.59 0.66 0.62 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment