[LSTEEL] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 1246.62%
YoY- -76.26%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 88,861 60,292 62,024 34,387 51,349 68,953 75,458 11.54%
PBT 1,946 1,319 459 34 92 3,854 -358 -
Tax -445 -115 -49 1,757 41 -641 -833 -34.23%
NP 1,501 1,204 410 1,791 133 3,213 -1,191 -
-
NP to SH 1,501 1,166 410 1,791 133 3,251 -1,182 -
-
Tax Rate 22.87% 8.72% 10.68% -5,167.65% -44.57% 16.63% - -
Total Cost 87,360 59,088 61,614 32,596 51,216 65,740 76,649 9.13%
-
Net Worth 101,349 93,760 98,950 100,662 504,203 95,145 94,058 5.11%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - 3,203 - - - - -
Div Payout % - - 781.25% - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 101,349 93,760 98,950 100,662 504,203 95,145 94,058 5.11%
NOSH 128,290 120,206 128,125 130,729 665,000 125,521 128,478 -0.09%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.69% 2.00% 0.66% 5.21% 0.26% 4.66% -1.58% -
ROE 1.48% 1.24% 0.41% 1.78% 0.03% 3.42% -1.26% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 69.27 50.16 48.41 26.30 7.72 54.93 58.73 11.66%
EPS 1.17 0.97 0.32 1.37 0.02 2.59 -0.92 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.7723 0.77 0.7582 0.758 0.7321 5.22%
Adjusted Per Share Value based on latest NOSH - 130,729
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 55.22 37.47 38.55 21.37 31.91 42.85 46.90 11.53%
EPS 0.93 0.72 0.25 1.11 0.08 2.02 -0.73 -
DPS 0.00 0.00 1.99 0.00 0.00 0.00 0.00 -
NAPS 0.6299 0.5827 0.615 0.6256 3.1335 0.5913 0.5846 5.11%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.50 0.47 0.45 0.43 0.46 0.47 0.50 -
P/RPS 0.72 0.94 0.93 1.63 5.96 0.86 0.85 -10.50%
P/EPS 42.74 48.45 140.63 31.39 2,300.00 18.15 -54.35 -
EY 2.34 2.06 0.71 3.19 0.04 5.51 -1.84 -
DY 0.00 0.00 5.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.58 0.56 0.61 0.62 0.68 -4.97%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 28/02/11 30/11/10 24/08/10 27/05/10 25/02/10 -
Price 0.385 0.44 0.46 0.43 0.45 0.44 0.52 -
P/RPS 0.56 0.88 0.95 1.63 5.83 0.80 0.89 -26.63%
P/EPS 32.91 45.36 143.75 31.39 2,250.00 16.99 -56.52 -
EY 3.04 2.20 0.70 3.19 0.04 5.89 -1.77 -
DY 0.00 0.00 5.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.56 0.60 0.56 0.59 0.58 0.71 -21.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment