[TRIUMPL] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
20-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -11.26%
YoY- -5.46%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 46,070 37,747 35,663 45,277 43,484 37,323 42,350 5.77%
PBT 4,605 3,209 2,353 5,163 5,556 3,000 3,734 15.01%
Tax -1,207 -842 -633 -1,460 -1,383 -881 -1,061 8.98%
NP 3,398 2,367 1,720 3,703 4,173 2,119 2,673 17.36%
-
NP to SH 3,398 2,367 1,720 3,703 4,173 2,119 2,673 17.36%
-
Tax Rate 26.21% 26.24% 26.90% 28.28% 24.89% 29.37% 28.41% -
Total Cost 42,672 35,380 33,943 41,574 39,311 35,204 39,677 4.97%
-
Net Worth 195,167 188,837 174,585 184,714 182,949 178,763 177,061 6.71%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,182 - - - 3,925 -
Div Payout % - - 126.88% - - - 146.84% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 195,167 188,837 174,585 184,714 182,949 178,763 177,061 6.71%
NOSH 87,128 87,022 87,292 87,129 87,118 87,201 87,222 -0.07%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.38% 6.27% 4.82% 8.18% 9.60% 5.68% 6.31% -
ROE 1.74% 1.25% 0.99% 2.00% 2.28% 1.19% 1.51% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 52.88 43.38 40.85 51.97 49.91 42.80 48.55 5.86%
EPS 3.90 2.72 1.97 4.25 4.79 2.43 3.07 17.31%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 4.50 -
NAPS 2.24 2.17 2.00 2.12 2.10 2.05 2.03 6.78%
Adjusted Per Share Value based on latest NOSH - 87,129
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 52.81 43.27 40.88 51.90 49.85 42.79 48.55 5.77%
EPS 3.90 2.71 1.97 4.24 4.78 2.43 3.06 17.56%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 4.50 -
NAPS 2.2373 2.1648 2.0014 2.1175 2.0973 2.0493 2.0298 6.71%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.95 0.72 0.97 0.95 1.06 1.06 1.04 -
P/RPS 1.80 1.66 2.37 1.83 2.12 2.48 2.14 -10.90%
P/EPS 24.36 26.47 49.23 22.35 22.13 43.62 33.94 -19.85%
EY 4.11 3.78 2.03 4.47 4.52 2.29 2.95 24.76%
DY 0.00 0.00 2.58 0.00 0.00 0.00 4.33 -
P/NAPS 0.42 0.33 0.49 0.45 0.50 0.52 0.51 -12.15%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 22/08/08 29/05/08 26/02/08 20/11/07 17/08/07 25/05/07 16/02/07 -
Price 0.95 0.95 1.02 1.05 0.85 1.09 1.12 -
P/RPS 1.80 2.19 2.50 2.02 1.70 2.55 2.31 -15.33%
P/EPS 24.36 34.93 51.77 24.71 17.75 44.86 36.55 -23.71%
EY 4.11 2.86 1.93 4.05 5.64 2.23 2.74 31.06%
DY 0.00 0.00 2.45 0.00 0.00 0.00 4.02 -
P/NAPS 0.42 0.44 0.51 0.50 0.40 0.53 0.55 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment