[TRIUMPL] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -53.55%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 42,375 46,070 37,747 35,663 45,277 43,484 37,323 8.80%
PBT 4,595 4,605 3,209 2,353 5,163 5,556 3,000 32.77%
Tax -1,165 -1,207 -842 -633 -1,460 -1,383 -881 20.41%
NP 3,430 3,398 2,367 1,720 3,703 4,173 2,119 37.74%
-
NP to SH 3,430 3,398 2,367 1,720 3,703 4,173 2,119 37.74%
-
Tax Rate 25.35% 26.21% 26.24% 26.90% 28.28% 24.89% 29.37% -
Total Cost 38,945 42,672 35,380 33,943 41,574 39,311 35,204 6.94%
-
Net Worth 198,992 195,167 188,837 174,585 184,714 182,949 178,763 7.38%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 2,182 - - - -
Div Payout % - - - 126.88% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 198,992 195,167 188,837 174,585 184,714 182,949 178,763 7.38%
NOSH 87,277 87,128 87,022 87,292 87,129 87,118 87,201 0.05%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.09% 7.38% 6.27% 4.82% 8.18% 9.60% 5.68% -
ROE 1.72% 1.74% 1.25% 0.99% 2.00% 2.28% 1.19% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.55 52.88 43.38 40.85 51.97 49.91 42.80 8.74%
EPS 3.93 3.90 2.72 1.97 4.25 4.79 2.43 37.66%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.28 2.24 2.17 2.00 2.12 2.10 2.05 7.32%
Adjusted Per Share Value based on latest NOSH - 87,292
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 48.58 52.81 43.27 40.88 51.90 49.85 42.79 8.80%
EPS 3.93 3.90 2.71 1.97 4.24 4.78 2.43 37.66%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.2812 2.2373 2.1648 2.0014 2.1175 2.0973 2.0493 7.38%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.10 0.95 0.72 0.97 0.95 1.06 1.06 -
P/RPS 2.27 1.80 1.66 2.37 1.83 2.12 2.48 -5.71%
P/EPS 27.99 24.36 26.47 49.23 22.35 22.13 43.62 -25.54%
EY 3.57 4.11 3.78 2.03 4.47 4.52 2.29 34.33%
DY 0.00 0.00 0.00 2.58 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.33 0.49 0.45 0.50 0.52 -5.18%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 22/08/08 29/05/08 26/02/08 20/11/07 17/08/07 25/05/07 -
Price 0.90 0.95 0.95 1.02 1.05 0.85 1.09 -
P/RPS 1.85 1.80 2.19 2.50 2.02 1.70 2.55 -19.21%
P/EPS 22.90 24.36 34.93 51.77 24.71 17.75 44.86 -36.04%
EY 4.37 4.11 2.86 1.93 4.05 5.64 2.23 56.40%
DY 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
P/NAPS 0.39 0.42 0.44 0.51 0.50 0.40 0.53 -18.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment