[BRIGHT] QoQ Quarter Result on 30-Nov-2013 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
20-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ- -8.9%
YoY- 60.38%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 7,792 7,889 9,879 8,590 20,828 11,150 8,828 -7.96%
PBT -1,388 830 1,832 2,770 2,078 923 2,327 -
Tax -2,458 -22 -58 -58 899 -190 -699 130.71%
NP -3,846 808 1,774 2,712 2,977 733 1,628 -
-
NP to SH -3,846 808 1,774 2,712 2,977 733 1,628 -
-
Tax Rate - 2.65% 3.17% 2.09% -43.26% 20.59% 30.04% -
Total Cost 11,638 7,081 8,105 5,878 17,851 10,417 7,200 37.61%
-
Net Worth 96,607 99,149 59,535 49,417 50,193 43,372 42,431 72.80%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 96,607 99,149 59,535 49,417 50,193 43,372 42,431 72.80%
NOSH 134,475 130,322 78,844 43,253 43,270 43,372 43,297 112.43%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin -49.36% 10.24% 17.96% 31.57% 14.29% 6.57% 18.44% -
ROE -3.98% 0.81% 2.98% 5.49% 5.93% 1.69% 3.84% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 5.79 6.05 12.53 19.86 48.13 25.71 20.39 -56.69%
EPS -2.86 0.62 2.25 6.27 6.88 1.69 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7184 0.7608 0.7551 1.1425 1.16 1.00 0.98 -18.65%
Adjusted Per Share Value based on latest NOSH - 43,253
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 3.79 3.84 4.81 4.18 10.14 5.43 4.30 -8.05%
EPS -1.87 0.39 0.86 1.32 1.45 0.36 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4705 0.4829 0.2899 0.2407 0.2445 0.2112 0.2067 72.78%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.59 0.665 0.665 1.36 1.03 1.48 2.11 -
P/RPS 10.18 10.99 5.31 6.85 2.14 5.76 10.35 -1.09%
P/EPS -20.63 107.26 29.56 21.69 14.97 87.57 56.12 -
EY -4.85 0.93 3.38 4.61 6.68 1.14 1.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.87 0.88 1.19 0.89 1.48 2.15 -47.31%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/10/14 21/07/14 21/04/14 20/02/14 24/10/13 17/07/13 24/04/13 -
Price 0.525 0.66 0.74 0.675 1.46 1.19 0.90 -
P/RPS 9.06 10.90 5.91 3.40 3.03 4.63 4.41 61.39%
P/EPS -18.36 106.45 32.89 10.77 21.22 70.41 23.94 -
EY -5.45 0.94 3.04 9.29 4.71 1.42 4.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.87 0.98 0.59 1.26 1.19 0.92 -14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment