[BRIGHT] QoQ Quarter Result on 28-Feb-2014 [#2]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
21-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ- -34.59%
YoY- 8.97%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 11,091 7,792 7,889 9,879 8,590 20,828 11,150 -0.35%
PBT 2,171 -1,388 830 1,832 2,770 2,078 923 76.77%
Tax -29 -2,458 -22 -58 -58 899 -190 -71.40%
NP 2,142 -3,846 808 1,774 2,712 2,977 733 104.26%
-
NP to SH 2,142 -3,846 808 1,774 2,712 2,977 733 104.26%
-
Tax Rate 1.34% - 2.65% 3.17% 2.09% -43.26% 20.59% -
Total Cost 8,949 11,638 7,081 8,105 5,878 17,851 10,417 -9.62%
-
Net Worth 106,900 96,607 99,149 59,535 49,417 50,193 43,372 82.36%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 106,900 96,607 99,149 59,535 49,417 50,193 43,372 82.36%
NOSH 142,800 134,475 130,322 78,844 43,253 43,270 43,372 121.15%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 19.31% -49.36% 10.24% 17.96% 31.57% 14.29% 6.57% -
ROE 2.00% -3.98% 0.81% 2.98% 5.49% 5.93% 1.69% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 7.77 5.79 6.05 12.53 19.86 48.13 25.71 -54.93%
EPS 1.50 -2.86 0.62 2.25 6.27 6.88 1.69 -7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7486 0.7184 0.7608 0.7551 1.1425 1.16 1.00 -17.54%
Adjusted Per Share Value based on latest NOSH - 78,844
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 5.40 3.79 3.84 4.81 4.18 10.14 5.43 -0.36%
EPS 1.04 -1.87 0.39 0.86 1.32 1.45 0.36 102.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5206 0.4705 0.4829 0.2899 0.2407 0.2445 0.2112 82.37%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.455 0.59 0.665 0.665 1.36 1.03 1.48 -
P/RPS 5.86 10.18 10.99 5.31 6.85 2.14 5.76 1.15%
P/EPS 30.33 -20.63 107.26 29.56 21.69 14.97 87.57 -50.64%
EY 3.30 -4.85 0.93 3.38 4.61 6.68 1.14 102.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.82 0.87 0.88 1.19 0.89 1.48 -44.58%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 29/01/15 29/10/14 21/07/14 21/04/14 20/02/14 24/10/13 17/07/13 -
Price 0.555 0.525 0.66 0.74 0.675 1.46 1.19 -
P/RPS 7.15 9.06 10.90 5.91 3.40 3.03 4.63 33.56%
P/EPS 37.00 -18.36 106.45 32.89 10.77 21.22 70.41 -34.85%
EY 2.70 -5.45 0.94 3.04 9.29 4.71 1.42 53.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.87 0.98 0.59 1.26 1.19 -27.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment