[REX] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
01-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 57.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 21,876 26,301 32,997 18,942 23,418 26,176 19,104 -0.13%
PBT 1,816 1,332 5,631 2,858 1,639 3,173 1,767 -0.02%
Tax -265 344 -1,181 -277 0 -47 -33 -2.09%
NP 1,551 1,676 4,450 2,581 1,639 3,126 1,734 0.11%
-
NP to SH 1,551 1,676 4,450 2,581 1,639 3,126 1,734 0.11%
-
Tax Rate 14.59% -25.83% 20.97% 9.69% 0.00% 1.48% 1.87% -
Total Cost 20,325 24,625 28,547 16,361 21,779 23,050 17,370 -0.15%
-
Net Worth 65,500 63,807 61,506 59,679 57,395 51,815 49,048 -0.29%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - 1,423 - -
Div Payout % - - - - - 45.54% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 65,500 63,807 61,506 59,679 57,395 51,815 49,048 -0.29%
NOSH 30,896 30,824 30,753 30,762 30,692 28,469 28,851 -0.06%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.09% 6.37% 13.49% 13.63% 7.00% 11.94% 9.08% -
ROE 2.37% 2.63% 7.24% 4.32% 2.86% 6.03% 3.54% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 70.80 85.32 107.30 61.57 76.30 91.94 66.21 -0.06%
EPS 5.02 5.45 14.47 8.39 5.34 10.98 6.01 0.18%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.12 2.07 2.00 1.94 1.87 1.82 1.70 -0.22%
Adjusted Per Share Value based on latest NOSH - 30,762
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 3.33 4.00 5.02 2.88 3.56 3.98 2.91 -0.13%
EPS 0.24 0.26 0.68 0.39 0.25 0.48 0.26 0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.22 0.00 -
NAPS 0.0997 0.0971 0.0936 0.0908 0.0873 0.0788 0.0746 -0.29%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.02 3.22 4.08 4.92 5.60 0.00 0.00 -
P/RPS 4.27 3.77 3.80 7.99 7.34 0.00 0.00 -100.00%
P/EPS 60.16 59.22 28.20 58.64 104.87 0.00 0.00 -100.00%
EY 1.66 1.69 3.55 1.71 0.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.56 2.04 2.54 2.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/07/01 04/04/01 14/12/00 01/09/00 29/05/00 21/03/00 30/11/99 -
Price 2.97 2.85 3.58 4.76 5.30 5.45 0.00 -
P/RPS 4.19 3.34 3.34 7.73 6.95 5.93 0.00 -100.00%
P/EPS 59.16 52.42 24.74 56.73 99.25 49.64 0.00 -100.00%
EY 1.69 1.91 4.04 1.76 1.01 2.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.92 0.00 -
P/NAPS 1.40 1.38 1.79 2.45 2.83 2.99 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment