[REX] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
21-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 80.28%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 32,997 18,942 23,418 26,176 19,104 0 0 -100.00%
PBT 5,631 2,858 1,639 3,173 1,767 0 0 -100.00%
Tax -1,181 -277 0 -47 -33 0 0 -100.00%
NP 4,450 2,581 1,639 3,126 1,734 0 0 -100.00%
-
NP to SH 4,450 2,581 1,639 3,126 1,734 0 0 -100.00%
-
Tax Rate 20.97% 9.69% 0.00% 1.48% 1.87% - - -
Total Cost 28,547 16,361 21,779 23,050 17,370 0 0 -100.00%
-
Net Worth 61,506 59,679 57,395 51,815 49,048 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,423 - - - -
Div Payout % - - - 45.54% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 61,506 59,679 57,395 51,815 49,048 0 0 -100.00%
NOSH 30,753 30,762 30,692 28,469 28,851 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 13.49% 13.63% 7.00% 11.94% 9.08% 0.00% 0.00% -
ROE 7.24% 4.32% 2.86% 6.03% 3.54% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 107.30 61.57 76.30 91.94 66.21 0.00 0.00 -100.00%
EPS 14.47 8.39 5.34 10.98 6.01 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.00 1.94 1.87 1.82 1.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,469
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 5.02 2.88 3.56 3.98 2.90 0.00 0.00 -100.00%
EPS 0.68 0.39 0.25 0.48 0.26 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.0935 0.0907 0.0873 0.0788 0.0746 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.08 4.92 5.60 0.00 0.00 0.00 0.00 -
P/RPS 3.80 7.99 7.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.20 58.64 104.87 0.00 0.00 0.00 0.00 -100.00%
EY 3.55 1.71 0.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.54 2.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 14/12/00 01/09/00 29/05/00 21/03/00 30/11/99 - - -
Price 3.58 4.76 5.30 5.45 0.00 0.00 0.00 -
P/RPS 3.34 7.73 6.95 5.93 0.00 0.00 0.00 -100.00%
P/EPS 24.74 56.73 99.25 49.64 0.00 0.00 0.00 -100.00%
EY 4.04 1.76 1.01 2.01 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 1.79 2.45 2.83 2.99 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment