[REX] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 172.34%
YoY- 29.27%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 31,463 31,086 35,258 32,368 29,889 37,071 44,923 -21.15%
PBT -770 152 1,618 1,501 -1,690 -5,631 1,773 -
Tax 310 -22 155 544 -1,137 -348 -725 -
NP -460 130 1,773 2,045 -2,827 -5,979 1,048 -
-
NP to SH -460 130 1,773 2,045 -2,827 -5,979 1,048 -
-
Tax Rate - 14.47% -9.58% -36.24% - - 40.89% -
Total Cost 31,923 30,956 33,485 30,323 32,716 43,050 43,875 -19.12%
-
Net Worth 133,795 135,645 135,645 132,562 124,790 125,564 141,171 -3.51%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 1,233 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 133,795 135,645 135,645 132,562 124,790 125,564 141,171 -3.51%
NOSH 61,657 61,657 61,657 61,657 59,142 58,675 61,647 0.01%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -1.46% 0.42% 5.03% 6.32% -9.46% -16.13% 2.33% -
ROE -0.34% 0.10% 1.31% 1.54% -2.27% -4.76% 0.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 51.03 50.42 57.18 52.50 50.54 63.18 72.87 -21.15%
EPS -0.75 0.21 2.87 3.32 -4.78 -10.19 1.70 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.20 2.20 2.15 2.11 2.14 2.29 -3.52%
Adjusted Per Share Value based on latest NOSH - 61,657
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.78 4.73 5.36 4.92 4.54 5.64 6.83 -21.19%
EPS -0.07 0.02 0.27 0.31 -0.43 -0.91 0.16 -
DPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2034 0.2063 0.2063 0.2016 0.1897 0.1909 0.2147 -3.54%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.27 1.95 1.50 1.50 1.53 1.50 1.43 -
P/RPS 4.45 3.87 2.62 2.86 0.00 0.00 0.00 -
P/EPS -304.26 924.86 52.16 45.23 0.00 0.00 0.00 -
EY -0.33 0.11 1.92 2.21 0.00 0.00 0.00 -
DY 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.89 0.68 0.70 0.73 0.75 0.72 28.62%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 17/08/17 24/05/17 06/02/17 22/11/16 26/08/16 31/05/16 22/02/16 -
Price 2.49 2.16 1.55 1.52 1.52 1.52 1.52 -
P/RPS 4.88 4.28 2.71 2.90 0.00 0.00 0.00 -
P/EPS -333.75 1,024.45 53.90 45.83 0.00 0.00 0.00 -
EY -0.30 0.10 1.86 2.18 0.00 0.00 0.00 -
DY 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.98 0.70 0.71 0.72 0.76 0.76 31.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment