[REX] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -154.86%
YoY- -171.45%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 35,810 34,926 31,972 32,885 40,602 39,340 40,120 -7.27%
PBT 381 -2,305 -692 -370 1,801 615 932 -44.82%
Tax 375 -156 4 -48 -1,039 -106 -218 -
NP 756 -2,461 -688 -418 762 509 714 3.87%
-
NP to SH 756 -2,461 -688 -418 762 509 714 3.87%
-
Tax Rate -98.43% - - - 57.69% 17.24% 23.39% -
Total Cost 35,054 37,387 32,660 33,303 39,840 38,831 39,406 -7.48%
-
Net Worth 123,793 127,254 130,793 130,415 112,067 129,207 130,431 -3.41%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 123,793 127,254 130,793 130,415 112,067 129,207 130,431 -3.41%
NOSH 56,015 56,059 56,134 55,733 56,033 55,934 56,220 -0.24%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 2.11% -7.05% -2.15% -1.27% 1.88% 1.29% 1.78% -
ROE 0.61% -1.93% -0.53% -0.32% 0.68% 0.39% 0.55% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 63.93 62.30 56.96 59.00 72.46 70.33 71.36 -7.04%
EPS 1.35 -4.39 -1.19 -0.75 1.36 0.91 1.27 4.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.27 2.33 2.34 2.00 2.31 2.32 -3.17%
Adjusted Per Share Value based on latest NOSH - 55,733
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.44 5.31 4.86 5.00 6.17 5.98 6.10 -7.33%
EPS 0.11 -0.37 -0.10 -0.06 0.12 0.08 0.11 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1882 0.1935 0.1989 0.1983 0.1704 0.1965 0.1983 -3.41%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.69 0.80 0.89 0.79 0.66 0.80 0.89 -
P/RPS 1.08 1.28 1.56 1.34 0.91 1.14 1.25 -9.26%
P/EPS 51.12 -18.22 -72.62 -105.33 48.53 87.91 70.08 -18.91%
EY 1.96 -5.49 -1.38 -0.95 2.06 1.14 1.43 23.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.38 0.34 0.33 0.35 0.38 -12.66%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 26/11/09 27/08/09 -
Price 0.64 0.63 0.83 0.68 0.90 0.90 0.80 -
P/RPS 1.00 1.01 1.46 1.15 1.24 1.28 1.12 -7.25%
P/EPS 47.42 -14.35 -67.72 -90.67 66.18 98.90 62.99 -17.20%
EY 2.11 -6.97 -1.48 -1.10 1.51 1.01 1.59 20.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.36 0.29 0.45 0.39 0.34 -10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment