[GMUTUAL] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -91.01%
YoY- -90.01%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 13,955 23,382 7,412 11,891 15,661 8,069 18,009 -15.62%
PBT 3,466 7,550 1,343 1,288 9,480 1,273 4,246 -12.64%
Tax -1,178 -1,809 -298 -584 -1,651 -330 -1,230 -2.83%
NP 2,288 5,741 1,045 704 7,829 943 3,016 -16.80%
-
NP to SH 2,288 5,714 1,045 704 7,829 943 3,016 -16.80%
-
Tax Rate 33.99% 23.96% 22.19% 45.34% 17.42% 25.92% 28.97% -
Total Cost 11,667 17,641 6,367 11,187 7,832 7,126 14,993 -15.38%
-
Net Worth 383,120 383,120 375,607 375,607 375,607 368,095 368,095 2.70%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 1,878 - - 1,878 - 1,878 -
Div Payout % - 32.87% - - 23.99% - 62.27% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 383,120 383,120 375,607 375,607 375,607 368,095 368,095 2.70%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 16.40% 24.55% 14.10% 5.92% 49.99% 11.69% 16.75% -
ROE 0.60% 1.49% 0.28% 0.19% 2.08% 0.26% 0.82% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.72 6.23 1.97 3.17 4.17 2.15 4.79 -15.49%
EPS 0.61 1.53 0.28 0.19 2.08 0.25 0.80 -16.52%
DPS 0.00 0.50 0.00 0.00 0.50 0.00 0.50 -
NAPS 1.02 1.02 1.00 1.00 1.00 0.98 0.98 2.70%
Adjusted Per Share Value based on latest NOSH - 375,607
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.72 6.23 1.97 3.17 4.17 2.15 4.79 -15.49%
EPS 0.61 1.53 0.28 0.19 2.08 0.25 0.80 -16.52%
DPS 0.00 0.50 0.00 0.00 0.50 0.00 0.50 -
NAPS 1.02 1.02 1.00 1.00 1.00 0.98 0.98 2.70%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.285 0.285 0.32 0.305 0.30 0.285 0.305 -
P/RPS 7.67 4.58 16.22 9.63 7.20 13.27 6.36 13.28%
P/EPS 46.79 18.73 115.02 162.73 14.39 113.52 37.98 14.90%
EY 2.14 5.34 0.87 0.61 6.95 0.88 2.63 -12.83%
DY 0.00 1.75 0.00 0.00 1.67 0.00 1.64 -
P/NAPS 0.28 0.28 0.32 0.31 0.30 0.29 0.31 -6.55%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 22/08/22 30/05/22 22/02/22 29/11/21 30/08/21 24/05/21 -
Price 0.305 0.275 0.295 0.305 0.285 0.305 0.305 -
P/RPS 8.21 4.42 14.95 9.63 6.84 14.20 6.36 18.53%
P/EPS 50.07 18.08 106.03 162.73 13.67 121.49 37.98 20.21%
EY 2.00 5.53 0.94 0.61 7.31 0.82 2.63 -16.67%
DY 0.00 1.82 0.00 0.00 1.75 0.00 1.64 -
P/NAPS 0.30 0.27 0.30 0.31 0.29 0.31 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment