[GMUTUAL] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 48.44%
YoY- -65.35%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 9,442 13,955 23,382 7,412 11,891 15,661 8,069 11.01%
PBT 623 3,466 7,550 1,343 1,288 9,480 1,273 -37.81%
Tax -587 -1,178 -1,809 -298 -584 -1,651 -330 46.65%
NP 36 2,288 5,741 1,045 704 7,829 943 -88.59%
-
NP to SH 36 2,288 5,714 1,045 704 7,829 943 -88.59%
-
Tax Rate 94.22% 33.99% 23.96% 22.19% 45.34% 17.42% 25.92% -
Total Cost 9,406 11,667 17,641 6,367 11,187 7,832 7,126 20.26%
-
Net Worth 383,120 383,120 383,120 375,607 375,607 375,607 368,095 2.69%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 1,878 - - 1,878 - -
Div Payout % - - 32.87% - - 23.99% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 383,120 383,120 383,120 375,607 375,607 375,607 368,095 2.69%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.38% 16.40% 24.55% 14.10% 5.92% 49.99% 11.69% -
ROE 0.01% 0.60% 1.49% 0.28% 0.19% 2.08% 0.26% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.51 3.72 6.23 1.97 3.17 4.17 2.15 10.84%
EPS 0.01 0.61 1.53 0.28 0.19 2.08 0.25 -88.23%
DPS 0.00 0.00 0.50 0.00 0.00 0.50 0.00 -
NAPS 1.02 1.02 1.02 1.00 1.00 1.00 0.98 2.69%
Adjusted Per Share Value based on latest NOSH - 375,607
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.51 3.72 6.23 1.97 3.17 4.17 2.15 10.84%
EPS 0.01 0.61 1.53 0.28 0.19 2.08 0.25 -88.23%
DPS 0.00 0.00 0.50 0.00 0.00 0.50 0.00 -
NAPS 1.02 1.02 1.02 1.00 1.00 1.00 0.98 2.69%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.285 0.285 0.285 0.32 0.305 0.30 0.285 -
P/RPS 11.34 7.67 4.58 16.22 9.63 7.20 13.27 -9.92%
P/EPS 2,973.56 46.79 18.73 115.02 162.73 14.39 113.52 776.77%
EY 0.03 2.14 5.34 0.87 0.61 6.95 0.88 -89.42%
DY 0.00 0.00 1.75 0.00 0.00 1.67 0.00 -
P/NAPS 0.28 0.28 0.28 0.32 0.31 0.30 0.29 -2.30%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 25/11/22 22/08/22 30/05/22 22/02/22 29/11/21 30/08/21 -
Price 0.275 0.305 0.275 0.295 0.305 0.285 0.305 -
P/RPS 10.94 8.21 4.42 14.95 9.63 6.84 14.20 -15.92%
P/EPS 2,869.23 50.07 18.08 106.03 162.73 13.67 121.49 718.43%
EY 0.03 2.00 5.53 0.94 0.61 7.31 0.82 -88.91%
DY 0.00 0.00 1.82 0.00 0.00 1.75 0.00 -
P/NAPS 0.27 0.30 0.27 0.30 0.31 0.29 0.31 -8.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment