[GMUTUAL] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -41.7%
YoY- 124.32%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 17,648 21,727 20,885 15,016 21,443 18,205 15,273 10.06%
PBT 2,776 3,471 2,389 2,043 1,837 1,875 1,310 64.60%
Tax -677 -929 -888 -318 1,122 -548 -74 334.50%
NP 2,099 2,542 1,501 1,725 2,959 1,327 1,236 42.11%
-
NP to SH 2,099 2,542 1,501 1,725 2,959 1,327 1,236 42.11%
-
Tax Rate 24.39% 26.76% 37.17% 15.57% -61.08% 29.23% 5.65% -
Total Cost 15,549 19,185 19,384 13,291 18,484 16,878 14,037 7.02%
-
Net Worth 213,648 213,079 210,139 209,999 206,006 208,528 202,254 3.70%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,874 - 1,876 - 1,872 1,895 - -
Div Payout % 89.29% - 125.00% - 63.29% 142.86% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 213,648 213,079 210,139 209,999 206,006 208,528 202,254 3.70%
NOSH 374,821 373,823 375,249 374,999 374,556 379,142 374,545 0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.89% 11.70% 7.19% 11.49% 13.80% 7.29% 8.09% -
ROE 0.98% 1.19% 0.71% 0.82% 1.44% 0.64% 0.61% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.71 5.81 5.57 4.00 5.72 4.80 4.08 9.99%
EPS 0.56 0.68 0.40 0.46 0.79 0.35 0.33 42.04%
DPS 0.50 0.00 0.50 0.00 0.50 0.50 0.00 -
NAPS 0.57 0.57 0.56 0.56 0.55 0.55 0.54 3.65%
Adjusted Per Share Value based on latest NOSH - 374,999
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 4.70 5.78 5.56 4.00 5.71 4.85 4.07 10.02%
EPS 0.56 0.68 0.40 0.46 0.79 0.35 0.33 42.04%
DPS 0.50 0.00 0.50 0.00 0.50 0.50 0.00 -
NAPS 0.5688 0.5673 0.5595 0.5591 0.5485 0.5552 0.5385 3.69%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.18 0.15 0.17 0.20 0.25 0.26 0.31 -
P/RPS 3.82 2.58 3.05 4.99 4.37 5.41 7.60 -36.65%
P/EPS 32.14 22.06 42.50 43.48 31.65 74.29 93.94 -50.92%
EY 3.11 4.53 2.35 2.30 3.16 1.35 1.06 104.27%
DY 2.78 0.00 2.94 0.00 2.00 1.92 0.00 -
P/NAPS 0.32 0.26 0.30 0.36 0.45 0.47 0.57 -31.82%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 24/11/08 25/08/08 27/05/08 28/02/08 26/11/07 29/08/07 -
Price 0.15 0.16 0.17 0.19 0.20 0.25 0.28 -
P/RPS 3.19 2.75 3.05 4.74 3.49 5.21 6.87 -39.89%
P/EPS 26.79 23.53 42.50 41.30 25.32 71.43 84.85 -53.47%
EY 3.73 4.25 2.35 2.42 3.95 1.40 1.18 114.63%
DY 3.33 0.00 2.94 0.00 2.50 2.00 0.00 -
P/NAPS 0.26 0.28 0.30 0.34 0.36 0.45 0.52 -36.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment