[GMUTUAL] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 60.73%
YoY- -46.98%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 22,209 21,175 20,885 15,273 15,675 9,975 10,718 12.90%
PBT 3,892 2,593 2,389 1,310 2,878 1,202 -120 -
Tax -1,255 -778 -888 -74 -547 -226 0 -
NP 2,637 1,815 1,501 1,236 2,331 976 -120 -
-
NP to SH 2,637 1,815 1,501 1,236 2,331 976 -120 -
-
Tax Rate 32.25% 30.00% 37.17% 5.65% 19.01% 18.80% - -
Total Cost 19,572 19,360 19,384 14,037 13,344 8,999 10,838 10.34%
-
Net Worth 226,028 219,312 210,139 202,254 199,262 191,446 2,314 114.52%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 1,876 - 3,759 - - -
Div Payout % - - 125.00% - 161.29% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 226,028 219,312 210,139 202,254 199,262 191,446 2,314 114.52%
NOSH 376,714 378,125 375,249 374,545 375,967 375,384 13,953 73.16%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.87% 8.57% 7.19% 8.09% 14.87% 9.78% -1.12% -
ROE 1.17% 0.83% 0.71% 0.61% 1.17% 0.51% -5.18% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.90 5.60 5.57 4.08 4.17 2.66 76.81 -34.78%
EPS 0.70 0.48 0.40 0.33 0.62 0.26 -0.86 -
DPS 0.00 0.00 0.50 0.00 1.00 0.00 0.00 -
NAPS 0.60 0.58 0.56 0.54 0.53 0.51 0.1659 23.88%
Adjusted Per Share Value based on latest NOSH - 374,545
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.91 5.64 5.56 4.07 4.17 2.66 2.85 12.91%
EPS 0.70 0.48 0.40 0.33 0.62 0.26 -0.03 -
DPS 0.00 0.00 0.50 0.00 1.00 0.00 0.00 -
NAPS 0.6018 0.5839 0.5595 0.5385 0.5305 0.5097 0.0062 114.30%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.22 0.17 0.17 0.31 0.25 0.30 0.57 -
P/RPS 3.73 3.04 3.05 7.60 6.00 11.29 0.00 -
P/EPS 31.43 35.42 42.50 93.94 40.32 115.38 0.00 -
EY 3.18 2.82 2.35 1.06 2.48 0.87 0.00 -
DY 0.00 0.00 2.94 0.00 4.00 0.00 0.00 -
P/NAPS 0.37 0.29 0.30 0.57 0.47 0.59 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 23/08/10 18/08/09 25/08/08 29/08/07 28/08/06 30/08/05 30/08/04 -
Price 0.22 0.19 0.17 0.28 0.25 0.26 0.57 -
P/RPS 3.73 3.39 3.05 6.87 6.00 9.78 0.00 -
P/EPS 31.43 39.58 42.50 84.85 40.32 100.00 0.00 -
EY 3.18 2.53 2.35 1.18 2.48 1.00 0.00 -
DY 0.00 0.00 2.94 0.00 4.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.30 0.52 0.47 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment