[PENSONI] QoQ Quarter Result on 31-May-2001 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -972.64%
YoY- -398.3%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 29,089 28,539 20,595 22,318 20,633 22,645 27,906 2.81%
PBT 357 308 383 -1,281 201 623 1,454 -60.89%
Tax -227 -72 -240 1,281 0 -90 -480 -39.38%
NP 130 236 143 0 201 533 974 -73.97%
-
NP to SH 130 236 143 -1,754 201 533 974 -73.97%
-
Tax Rate 63.59% 23.38% 62.66% - 0.00% 14.45% 33.01% -
Total Cost 28,959 28,303 20,452 22,318 20,432 22,112 26,932 4.97%
-
Net Worth 91,000 88,500 92,473 93,800 85,843 42,186 62,662 28.32%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - 1,256 - - - -
Div Payout % - - - 0.00% - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 91,000 88,500 92,473 93,800 85,843 42,186 62,662 28.32%
NOSH 46,428 45,384 47,666 41,875 41,875 22,680 22,703 61.32%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.45% 0.83% 0.69% 0.00% 0.97% 2.35% 3.49% -
ROE 0.14% 0.27% 0.15% -1.87% 0.23% 1.26% 1.55% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 62.65 62.88 43.21 53.30 49.27 99.84 122.91 -36.26%
EPS 0.28 0.52 0.30 0.00 0.48 2.35 4.29 -83.87%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.96 1.95 1.94 2.24 2.05 1.86 2.76 -20.45%
Adjusted Per Share Value based on latest NOSH - 41,875
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 18.48 18.13 13.09 14.18 13.11 14.39 17.73 2.80%
EPS 0.08 0.15 0.09 -1.11 0.13 0.34 0.62 -74.56%
DPS 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.5782 0.5623 0.5875 0.596 0.5454 0.268 0.3981 28.33%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.80 0.80 0.84 0.70 0.89 1.14 2.27 -
P/RPS 1.28 1.27 1.94 1.31 1.81 1.14 1.85 -21.82%
P/EPS 285.71 153.85 280.00 -16.71 185.42 48.51 52.91 208.74%
EY 0.35 0.65 0.36 -5.98 0.54 2.06 1.89 -67.61%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.43 0.31 0.43 0.61 0.82 -37.08%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 23/04/02 21/02/02 26/10/01 26/07/01 24/04/01 19/01/01 25/10/00 -
Price 0.86 0.81 0.77 0.72 0.70 0.94 1.25 -
P/RPS 1.37 1.29 1.78 1.35 1.42 0.94 1.02 21.80%
P/EPS 307.14 155.77 256.67 -17.19 145.83 40.00 29.14 382.80%
EY 0.33 0.64 0.39 -5.82 0.69 2.50 3.43 -79.09%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.40 0.32 0.34 0.51 0.45 -1.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment