[PENSONI] YoY Quarter Result on 28-Feb-2001 [#3]

Announcement Date
24-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
28-Feb-2001 [#3]
Profit Trend
QoQ- -62.29%
YoY- -87.61%
Quarter Report
View:
Show?
Quarter Result
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 37,491 31,291 29,089 20,633 32,046 0 -100.00%
PBT 766 398 357 201 2,149 0 -100.00%
Tax -438 -208 -227 0 -527 0 -100.00%
NP 328 190 130 201 1,622 0 -100.00%
-
NP to SH 328 190 130 201 1,622 0 -100.00%
-
Tax Rate 57.18% 52.26% 63.59% 0.00% 24.52% - -
Total Cost 37,163 31,101 28,959 20,432 30,424 0 -100.00%
-
Net Worth 85,464 89,439 91,000 85,843 60,712 0 -100.00%
Dividend
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 85,464 89,439 91,000 85,843 60,712 0 -100.00%
NOSH 46,197 46,341 46,428 41,875 22,403 0 -100.00%
Ratio Analysis
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 0.87% 0.61% 0.45% 0.97% 5.06% 0.00% -
ROE 0.38% 0.21% 0.14% 0.23% 2.67% 0.00% -
Per Share
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 81.15 67.52 62.65 49.27 143.04 0.00 -100.00%
EPS 0.71 0.41 0.28 0.48 7.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.93 1.96 2.05 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,875
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 23.82 19.88 18.48 13.11 20.36 0.00 -100.00%
EPS 0.21 0.12 0.08 0.13 1.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.543 0.5683 0.5782 0.5454 0.3857 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.66 0.50 0.80 0.89 2.92 0.00 -
P/RPS 0.81 0.74 1.28 1.81 2.04 0.00 -100.00%
P/EPS 92.96 121.95 285.71 185.42 40.33 0.00 -100.00%
EY 1.08 0.82 0.35 0.54 2.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.41 0.43 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 19/04/04 21/04/03 23/04/02 24/04/01 27/04/00 - -
Price 0.56 0.47 0.86 0.70 2.58 0.00 -
P/RPS 0.69 0.70 1.37 1.42 1.80 0.00 -100.00%
P/EPS 78.87 114.63 307.14 145.83 35.64 0.00 -100.00%
EY 1.27 0.87 0.33 0.69 2.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.44 0.34 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment