[PENSONI] YoY Quarter Result on 31-May-2001 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-May-2001 [#4]
Profit Trend
QoQ- -972.64%
YoY- -398.3%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Revenue 43,067 30,192 25,641 22,318 5,064 0 -100.00%
PBT 1,187 -5,265 472 -1,281 1,489 0 -100.00%
Tax 444 509 -164 1,281 -901 0 -100.00%
NP 1,631 -4,756 308 0 588 0 -100.00%
-
NP to SH 1,631 -4,756 308 -1,754 588 0 -100.00%
-
Tax Rate -37.41% - 34.75% - 60.51% - -
Total Cost 41,436 34,948 25,333 22,318 4,476 0 -100.00%
-
Net Worth 87,573 84,746 89,182 93,800 60,151 0 -100.00%
Dividend
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Div 1,390 463 1,379 1,256 11 - -100.00%
Div Payout % 85.23% 0.00% 447.76% 0.00% 1.92% - -
Equity
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Net Worth 87,573 84,746 89,182 93,800 60,151 0 -100.00%
NOSH 46,335 46,309 45,970 41,875 22,528 0 -100.00%
Ratio Analysis
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
NP Margin 3.79% -15.75% 1.20% 0.00% 11.61% 0.00% -
ROE 1.86% -5.61% 0.35% -1.87% 0.98% 0.00% -
Per Share
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 92.95 65.20 55.78 53.30 22.48 0.00 -100.00%
EPS 3.52 -10.27 0.67 0.00 2.61 0.00 -100.00%
DPS 3.00 1.00 3.00 3.00 0.05 0.00 -100.00%
NAPS 1.89 1.83 1.94 2.24 2.67 2.49 0.29%
Adjusted Per Share Value based on latest NOSH - 41,875
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
RPS 27.36 19.18 16.29 14.18 3.22 0.00 -100.00%
EPS 1.04 -3.02 0.20 -1.11 0.37 0.00 -100.00%
DPS 0.88 0.29 0.88 0.80 0.01 0.00 -100.00%
NAPS 0.5564 0.5384 0.5666 0.596 0.3822 2.49 1.58%
Price Multiplier on Financial Quarter End Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.52 0.44 0.73 0.70 2.55 0.00 -
P/RPS 0.56 0.67 1.31 1.31 11.34 0.00 -100.00%
P/EPS 14.77 -4.28 108.96 -16.71 97.70 0.00 -100.00%
EY 6.77 -23.34 0.92 -5.98 1.02 0.00 -100.00%
DY 5.77 2.27 4.11 4.29 0.02 0.00 -100.00%
P/NAPS 0.28 0.24 0.38 0.31 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/04 31/05/03 31/05/02 31/05/01 31/05/00 31/05/99 CAGR
Date 23/07/04 25/07/03 26/07/02 26/07/01 01/08/00 - -
Price 0.55 0.51 0.68 0.72 2.31 0.00 -
P/RPS 0.59 0.78 1.22 1.35 10.28 0.00 -100.00%
P/EPS 15.63 -4.97 101.49 -17.19 88.51 0.00 -100.00%
EY 6.40 -20.14 0.99 -5.82 1.13 0.00 -100.00%
DY 5.45 1.96 4.41 4.17 0.02 0.00 -100.00%
P/NAPS 0.29 0.28 0.35 0.32 0.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment