[PENSONI] QoQ Quarter Result on 31-May-2006 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- -90.2%
YoY- -79.74%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 64,828 66,820 66,972 48,569 51,531 47,746 39,450 39.38%
PBT 1,274 1,639 2,411 1,148 1,176 1,192 1,199 4.13%
Tax -1,150 -218 -182 -739 -220 -69 -160 273.78%
NP 124 1,421 2,229 409 956 1,123 1,039 -75.85%
-
NP to SH 118 1,461 1,687 108 1,102 1,062 1,008 -76.16%
-
Tax Rate 90.27% 13.30% 7.55% 64.37% 18.71% 5.79% 13.34% -
Total Cost 64,704 65,399 64,743 48,160 50,575 46,623 38,411 41.70%
-
Net Worth 90,769 97,091 96,399 88,200 90,752 93,262 85,152 4.36%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - 2,249 - - - -
Div Payout % - - - 2,083.33% - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 90,769 97,091 96,399 88,200 90,752 93,262 85,152 4.36%
NOSH 90,769 92,468 92,692 89,999 92,605 92,347 92,477 -1.23%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 0.19% 2.13% 3.33% 0.84% 1.86% 2.35% 2.63% -
ROE 0.13% 1.50% 1.75% 0.12% 1.21% 1.14% 1.18% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 71.42 72.26 72.25 53.97 55.65 51.70 42.66 41.12%
EPS 0.13 1.58 1.82 0.12 1.19 1.15 1.09 -75.86%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.04 0.98 0.98 1.0099 0.9208 5.67%
Adjusted Per Share Value based on latest NOSH - 89,999
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 41.19 42.45 42.55 30.86 32.74 30.34 25.06 39.40%
EPS 0.07 0.93 1.07 0.07 0.70 0.67 0.64 -77.22%
DPS 0.00 0.00 0.00 1.43 0.00 0.00 0.00 -
NAPS 0.5767 0.6169 0.6125 0.5604 0.5766 0.5925 0.541 4.36%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.55 0.52 0.47 0.49 0.55 0.52 0.56 -
P/RPS 0.77 0.72 0.65 0.91 0.99 1.01 1.31 -29.89%
P/EPS 423.08 32.91 25.82 408.33 46.22 45.22 51.38 309.35%
EY 0.24 3.04 3.87 0.24 2.16 2.21 1.95 -75.35%
DY 0.00 0.00 0.00 5.10 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.45 0.50 0.56 0.51 0.61 -6.68%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 27/04/07 29/01/07 27/10/06 27/07/06 10/05/06 14/02/06 26/10/05 -
Price 0.52 0.54 0.49 0.47 0.55 0.51 0.51 -
P/RPS 0.73 0.75 0.68 0.87 0.99 0.99 1.20 -28.27%
P/EPS 400.00 34.18 26.92 391.67 46.22 44.35 46.79 319.73%
EY 0.25 2.93 3.71 0.26 2.16 2.25 2.14 -76.19%
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.47 0.48 0.56 0.51 0.55 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment