[PENSONI] QoQ Quarter Result on 31-Aug-2006 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
27-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 1462.04%
YoY- 67.36%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 103,701 64,828 66,820 66,972 48,569 51,531 47,746 67.79%
PBT 2,526 1,274 1,639 2,411 1,148 1,176 1,192 65.05%
Tax -4,677 -1,150 -218 -182 -739 -220 -69 1566.71%
NP -2,151 124 1,421 2,229 409 956 1,123 -
-
NP to SH -2,770 118 1,461 1,687 108 1,102 1,062 -
-
Tax Rate 185.15% 90.27% 13.30% 7.55% 64.37% 18.71% 5.79% -
Total Cost 105,852 64,704 65,399 64,743 48,160 50,575 46,623 72.82%
-
Net Worth 89,862 90,769 97,091 96,399 88,200 90,752 93,262 -2.44%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div 2,316 - - - 2,249 - - -
Div Payout % 0.00% - - - 2,083.33% - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 89,862 90,769 97,091 96,399 88,200 90,752 93,262 -2.44%
NOSH 92,642 90,769 92,468 92,692 89,999 92,605 92,347 0.21%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin -2.07% 0.19% 2.13% 3.33% 0.84% 1.86% 2.35% -
ROE -3.08% 0.13% 1.50% 1.75% 0.12% 1.21% 1.14% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 111.94 71.42 72.26 72.25 53.97 55.65 51.70 67.44%
EPS -2.99 0.13 1.58 1.82 0.12 1.19 1.15 -
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.97 1.00 1.05 1.04 0.98 0.98 1.0099 -2.65%
Adjusted Per Share Value based on latest NOSH - 92,692
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 65.89 41.19 42.45 42.55 30.86 32.74 30.34 67.78%
EPS -1.76 0.07 0.93 1.07 0.07 0.70 0.67 -
DPS 1.47 0.00 0.00 0.00 1.43 0.00 0.00 -
NAPS 0.571 0.5767 0.6169 0.6125 0.5604 0.5766 0.5925 -2.43%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.51 0.55 0.52 0.47 0.49 0.55 0.52 -
P/RPS 0.46 0.77 0.72 0.65 0.91 0.99 1.01 -40.83%
P/EPS -17.06 423.08 32.91 25.82 408.33 46.22 45.22 -
EY -5.86 0.24 3.04 3.87 0.24 2.16 2.21 -
DY 4.90 0.00 0.00 0.00 5.10 0.00 0.00 -
P/NAPS 0.53 0.55 0.50 0.45 0.50 0.56 0.51 2.59%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 30/07/07 27/04/07 29/01/07 27/10/06 27/07/06 10/05/06 14/02/06 -
Price 0.66 0.52 0.54 0.49 0.47 0.55 0.51 -
P/RPS 0.59 0.73 0.75 0.68 0.87 0.99 0.99 -29.20%
P/EPS -22.07 400.00 34.18 26.92 391.67 46.22 44.35 -
EY -4.53 0.25 2.93 3.71 0.26 2.16 2.25 -
DY 3.79 0.00 0.00 0.00 5.32 0.00 0.00 -
P/NAPS 0.68 0.52 0.51 0.47 0.48 0.56 0.51 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment