[UCREST] QoQ TTM Result on 31-May-2020 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-May-2020 [#4]
Profit Trend
QoQ- -107.36%
YoY- -274.37%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 21,953 9,186 8,063 12,302 15,219 20,138 28,246 -15.48%
PBT -5,844 -10,845 -14,793 -15,842 -7,424 -1,595 2,349 -
Tax 2,053 2,173 2,173 2,173 832 221 689 107.20%
NP -3,791 -8,672 -12,620 -13,669 -6,592 -1,374 3,038 -
-
NP to SH -3,791 -8,672 -12,620 -13,669 -6,592 -1,374 3,038 -
-
Tax Rate - - - - - - -29.33% -
Total Cost 25,744 17,858 20,683 25,971 21,811 21,512 25,208 1.41%
-
Net Worth 45,354 30,427 18,853 18,561 34,570 37,308 38,653 11.25%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 45,354 30,427 18,853 18,561 34,570 37,308 38,653 11.25%
NOSH 566,927 507,122 471,349 464,032 464,032 464,032 464,032 14.29%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin -17.27% -94.40% -156.52% -111.11% -43.31% -6.82% 10.76% -
ROE -8.36% -28.50% -66.94% -73.64% -19.07% -3.68% 7.86% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 3.87 1.81 1.71 2.65 3.28 4.34 6.09 -26.10%
EPS -0.67 -1.71 -2.68 -2.95 -1.42 -0.30 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.06 0.04 0.04 0.0745 0.0804 0.0833 -2.66%
Adjusted Per Share Value based on latest NOSH - 464,032
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 2.96 1.24 1.09 1.66 2.05 2.71 3.81 -15.50%
EPS -0.51 -1.17 -1.70 -1.84 -0.89 -0.19 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0611 0.041 0.0254 0.025 0.0466 0.0503 0.0521 11.21%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.155 0.15 0.145 0.16 0.095 0.14 0.135 -
P/RPS 4.00 8.28 8.48 6.04 2.90 3.23 2.22 48.12%
P/EPS -23.18 -8.77 -5.42 -5.43 -6.69 -47.28 20.62 -
EY -4.31 -11.40 -18.46 -18.41 -14.95 -2.11 4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.50 3.63 4.00 1.28 1.74 1.62 12.78%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 29/01/21 26/10/20 10/08/20 19/06/20 22/01/20 23/10/19 -
Price 0.44 0.145 0.135 0.145 0.16 0.15 0.17 -
P/RPS 11.36 8.00 7.89 5.47 4.88 3.46 2.79 155.20%
P/EPS -65.80 -8.48 -5.04 -4.92 -11.26 -50.66 25.97 -
EY -1.52 -11.79 -19.83 -20.32 -8.88 -1.97 3.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 2.42 3.38 3.63 2.15 1.87 2.04 93.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment