[PUC] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 189.24%
YoY- 5.04%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 15,377 15,947 15,692 15,616 14,673 12,932 12,636 13.96%
PBT 1,895 1,902 1,527 1,107 720 887 1,103 43.39%
Tax -471 -473 -379 -274 -432 -362 -378 15.77%
NP 1,424 1,429 1,148 833 288 525 725 56.77%
-
NP to SH 1,424 1,429 1,148 833 288 525 725 56.77%
-
Tax Rate 24.85% 24.87% 24.82% 24.75% 60.00% 40.81% 34.27% -
Total Cost 13,953 14,518 14,544 14,783 14,385 12,407 11,911 11.11%
-
Net Worth 14,233 13,670 3,188 12,344 13,059 11,052 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 14,233 13,670 3,188 12,344 13,059 11,052 0 -
NOSH 93,888 92,368 21,546 84,146 83,658 77,777 750 2395.11%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 9.26% 8.96% 7.32% 5.33% 1.96% 4.06% 5.74% -
ROE 10.00% 10.45% 36.00% 6.75% 2.21% 4.75% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 16.38 17.26 72.83 18.56 17.54 16.63 1,684.80 -95.43%
EPS 1.52 1.55 5.33 0.99 0.34 0.68 96.67 -93.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1516 0.148 0.148 0.1467 0.1561 0.1421 0.00 -
Adjusted Per Share Value based on latest NOSH - 84,146
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.56 0.59 0.58 0.57 0.54 0.48 0.46 13.99%
EPS 0.05 0.05 0.04 0.03 0.01 0.02 0.03 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0052 0.005 0.0012 0.0045 0.0048 0.0041 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.10 0.12 0.16 0.15 0.13 0.14 0.14 -
P/RPS 0.61 0.70 0.22 0.81 0.74 0.84 0.01 1445.73%
P/EPS 6.59 7.76 3.00 15.15 37.76 20.74 0.14 1200.63%
EY 15.17 12.89 33.30 6.60 2.65 4.82 690.48 -92.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.81 1.08 1.02 0.83 0.99 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 18/11/11 24/08/11 27/05/11 25/02/11 30/11/10 20/08/10 25/05/10 -
Price 0.15 0.11 0.125 0.17 0.12 0.14 0.12 -
P/RPS 0.92 0.64 0.17 0.92 0.68 0.84 0.01 1932.34%
P/EPS 9.89 7.11 2.35 17.17 34.86 20.74 0.12 1788.76%
EY 10.11 14.06 42.62 5.82 2.87 4.82 805.56 -94.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.74 0.84 1.16 0.77 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment