[PUC] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -8.58%
YoY- -12.55%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 15,616 14,673 12,932 12,636 13,915 16,514 18,922 -11.98%
PBT 1,107 720 887 1,103 1,194 1,081 1,052 3.44%
Tax -274 -432 -362 -378 -401 -123 -149 49.93%
NP 833 288 525 725 793 958 903 -5.22%
-
NP to SH 833 288 525 725 793 958 903 -5.22%
-
Tax Rate 24.75% 60.00% 40.81% 34.27% 33.58% 11.38% 14.16% -
Total Cost 14,783 14,385 12,407 11,911 13,122 15,556 18,019 -12.33%
-
Net Worth 12,344 13,059 11,052 0 10,037 10,501 9,749 16.98%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 12,344 13,059 11,052 0 10,037 10,501 9,749 16.98%
NOSH 84,146 83,658 77,777 750 73,750 76,315 74,999 7.95%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.33% 1.96% 4.06% 5.74% 5.70% 5.80% 4.77% -
ROE 6.75% 2.21% 4.75% 0.00% 7.90% 9.12% 9.26% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 18.56 17.54 16.63 1,684.80 18.87 21.64 25.23 -18.46%
EPS 0.99 0.34 0.68 96.67 1.08 1.26 1.20 -12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1467 0.1561 0.1421 0.00 0.1361 0.1376 0.13 8.36%
Adjusted Per Share Value based on latest NOSH - 750
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.56 0.53 0.47 0.46 0.50 0.60 0.68 -12.10%
EPS 0.03 0.01 0.02 0.03 0.03 0.03 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0045 0.0047 0.004 0.00 0.0036 0.0038 0.0035 18.18%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.15 0.13 0.14 0.14 0.12 0.08 0.14 -
P/RPS 0.81 0.74 0.84 0.01 0.64 0.37 0.55 29.35%
P/EPS 15.15 37.76 20.74 0.14 11.16 6.37 11.63 19.21%
EY 6.60 2.65 4.82 690.48 8.96 15.69 8.60 -16.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.83 0.99 0.00 0.88 0.58 1.08 -3.72%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 20/08/10 25/05/10 25/02/10 19/11/09 28/08/09 -
Price 0.17 0.12 0.14 0.12 0.17 0.12 0.13 -
P/RPS 0.92 0.68 0.84 0.01 0.90 0.55 0.52 46.12%
P/EPS 17.17 34.86 20.74 0.12 15.81 9.56 10.80 36.10%
EY 5.82 2.87 4.82 805.56 6.33 10.46 9.26 -26.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.77 0.99 0.00 1.25 0.87 1.00 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment