[PUC] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -6.56%
YoY- 75.88%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 43,032 40,564 31,411 26,372 25,753 24,014 24,547 45.23%
PBT -19,066 1,641 2,605 2,497 2,665 2,237 1,825 -
Tax -323 42 -168 205 205 -213 -104 112.43%
NP -19,389 1,683 2,437 2,702 2,870 2,024 1,721 -
-
NP to SH -19,382 1,621 2,402 2,705 2,895 1,900 1,588 -
-
Tax Rate - -2.56% 6.45% -8.21% -7.69% 9.52% 5.70% -
Total Cost 62,421 38,881 28,974 23,670 22,883 21,990 22,826 95.19%
-
Net Worth 177,542 205,374 159,919 193,602 167,937 177,689 155,262 9.32%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 177,542 205,374 159,919 193,602 167,937 177,689 155,262 9.32%
NOSH 1,402,462 1,250,000 1,042,500 1,230,000 1,062,222 1,132,500 993,999 25.71%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -45.06% 4.15% 7.76% 10.25% 11.14% 8.43% 7.01% -
ROE -10.92% 0.79% 1.50% 1.40% 1.72% 1.07% 1.02% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.57 3.25 3.01 2.14 2.42 2.12 2.47 27.74%
EPS -1.61 0.13 0.23 0.22 0.27 0.17 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1474 0.1643 0.1534 0.1574 0.1581 0.1569 0.1562 -3.78%
Adjusted Per Share Value based on latest NOSH - 1,230,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.58 1.49 1.15 0.97 0.95 0.88 0.90 45.37%
EPS -0.71 0.06 0.09 0.10 0.11 0.07 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0652 0.0754 0.0587 0.0711 0.0617 0.0653 0.057 9.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.33 0.135 0.14 0.135 0.065 0.06 0.07 -
P/RPS 9.24 4.16 4.65 6.30 2.68 2.83 2.83 119.61%
P/EPS -20.51 104.10 60.76 61.39 23.85 35.76 43.82 -
EY -4.88 0.96 1.65 1.63 4.19 2.80 2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.82 0.91 0.86 0.41 0.38 0.45 190.68%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 26/05/17 23/02/17 24/11/16 26/08/16 -
Price 0.26 0.21 0.13 0.155 0.09 0.06 0.065 -
P/RPS 7.28 6.47 4.31 7.23 3.71 2.83 2.63 96.77%
P/EPS -16.16 161.94 56.42 70.48 33.02 35.76 40.69 -
EY -6.19 0.62 1.77 1.42 3.03 2.80 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.28 0.85 0.98 0.57 0.38 0.42 159.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment