[PUC] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[PUC] PUC BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 3.25%
YoY- -76.4%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 26,372 25,753 24,014 24,547 26,703 27,387 37,085 -20.31%
PBT 2,497 2,665 2,237 1,825 1,745 2,589 4,511 -32.55%
Tax 205 205 -213 -104 -104 -104 -100 -
NP 2,702 2,870 2,024 1,721 1,641 2,485 4,411 -27.85%
-
NP to SH 2,705 2,895 1,900 1,588 1,538 2,396 4,509 -28.84%
-
Tax Rate -8.21% -7.69% 9.52% 5.70% 5.96% 4.02% 2.22% -
Total Cost 23,670 22,883 21,990 22,826 25,062 24,902 32,674 -19.32%
-
Net Worth 193,602 167,937 177,689 155,262 163,072 110,676 119,097 38.21%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 193,602 167,937 177,689 155,262 163,072 110,676 119,097 38.21%
NOSH 1,230,000 1,062,222 1,132,500 993,999 1,043,333 920,000 990,000 15.55%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.25% 11.14% 8.43% 7.01% 6.15% 9.07% 11.89% -
ROE 1.40% 1.72% 1.07% 1.02% 0.94% 2.16% 3.79% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.14 2.42 2.12 2.47 2.56 2.98 3.75 -31.17%
EPS 0.22 0.27 0.17 0.16 0.15 0.26 0.46 -38.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1574 0.1581 0.1569 0.1562 0.1563 0.1203 0.1203 19.60%
Adjusted Per Share Value based on latest NOSH - 993,999
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.95 0.93 0.87 0.89 0.97 0.99 1.34 -20.47%
EPS 0.10 0.10 0.07 0.06 0.06 0.09 0.16 -26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0607 0.0642 0.0561 0.0589 0.04 0.043 38.34%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.135 0.065 0.06 0.07 0.075 0.12 0.08 -
P/RPS 6.30 2.68 2.83 2.83 2.93 4.03 2.14 105.27%
P/EPS 61.39 23.85 35.76 43.82 50.88 46.08 17.56 130.17%
EY 1.63 4.19 2.80 2.28 1.97 2.17 5.69 -56.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.41 0.38 0.45 0.48 1.00 0.67 18.09%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 24/11/16 26/08/16 27/05/16 23/02/16 27/11/15 -
Price 0.155 0.09 0.06 0.065 0.07 0.085 0.125 -
P/RPS 7.23 3.71 2.83 2.63 2.74 2.86 3.34 67.25%
P/EPS 70.48 33.02 35.76 40.69 47.49 32.64 27.45 87.39%
EY 1.42 3.03 2.80 2.46 2.11 3.06 3.64 -46.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.57 0.38 0.42 0.45 0.71 1.04 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment