[PUC] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 82.29%
YoY- 52.53%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 14,581 8,144 13,752 4,599 5,132 9,194 4,683 20.82%
PBT 1,167 1,242 21 985 573 3,094 373 20.92%
Tax -29 -36 94 -116 -7 -287 -93 -17.64%
NP 1,138 1,206 115 869 566 2,807 280 26.31%
-
NP to SH 1,138 1,189 125 906 594 2,814 280 26.31%
-
Tax Rate 2.49% 2.90% -447.62% 11.78% 1.22% 9.28% 24.93% -
Total Cost 13,443 6,938 13,637 3,730 4,566 6,387 4,403 20.43%
-
Net Worth 253,447 194,550 205,374 177,689 119,097 112,133 15,921 58.57%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 253,447 194,550 205,374 177,689 119,097 112,133 15,921 58.57%
NOSH 2,200,836 1,486,250 1,250,000 1,132,500 990,000 852,727 96,551 68.34%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 7.80% 14.81% 0.84% 18.90% 11.03% 30.53% 5.98% -
ROE 0.45% 0.61% 0.06% 0.51% 0.50% 2.51% 1.76% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.68 0.55 1.10 0.41 0.52 1.08 4.85 -27.91%
EPS 0.05 0.08 0.01 0.08 0.06 0.33 0.29 -25.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1309 0.1643 0.1569 0.1203 0.1315 0.1649 -5.32%
Adjusted Per Share Value based on latest NOSH - 1,132,500
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.53 0.29 0.50 0.17 0.19 0.33 0.17 20.85%
EPS 0.04 0.04 0.00 0.03 0.02 0.10 0.01 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0916 0.0703 0.0742 0.0642 0.043 0.0405 0.0058 58.36%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.065 0.15 0.135 0.06 0.08 0.21 0.195 -
P/RPS 9.52 27.37 12.27 14.77 15.43 19.48 4.02 15.44%
P/EPS 121.96 187.50 1,350.00 75.00 133.33 63.64 67.24 10.42%
EY 0.82 0.53 0.07 1.33 0.75 1.57 1.49 -9.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 1.15 0.82 0.38 0.67 1.60 1.18 -11.94%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 29/11/18 24/11/17 24/11/16 27/11/15 27/11/14 22/11/13 -
Price 0.05 0.12 0.21 0.06 0.125 0.195 0.245 -
P/RPS 7.32 21.90 19.09 14.77 24.11 18.09 5.05 6.37%
P/EPS 93.81 150.00 2,100.00 75.00 208.33 59.09 84.48 1.76%
EY 1.07 0.67 0.05 1.33 0.48 1.69 1.18 -1.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.92 1.28 0.38 1.04 1.48 1.49 -19.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment