[LAMBO] QoQ TTM Result on 28-Feb-2021 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
28-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -53.75%
YoY- -2083.04%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 1,886 24,872 24,843 25,064 25,398 4,652 9,608 -70.48%
PBT -82,210 -127,453 -98,673 -37,091 -23,875 22,609 -642 3697.17%
Tax -2 -4 -168 8 -248 -817 -1,411 -99.26%
NP -82,212 -127,457 -98,841 -37,083 -24,123 21,792 -2,053 1488.86%
-
NP to SH -82,200 -127,439 -98,820 -37,063 -24,106 21,810 -2,034 1499.80%
-
Tax Rate - - - - - 3.61% - -
Total Cost 84,098 152,329 123,684 62,147 49,521 -17,140 11,661 339.63%
-
Net Worth 74,117 1,789,714 96,275 131,496 166,659 175,508 129,043 -34.00%
Dividend
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 74,117 1,789,714 96,275 131,496 166,659 175,508 129,043 -34.00%
NOSH 3,114,172 1,197,091 4,987,880 4,893,380 3,783,316 3,023,012 2,354,449 23.31%
Ratio Analysis
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin -4,359.07% -512.45% -397.86% -147.95% -94.98% 468.44% -21.37% -
ROE -110.91% -7.12% -102.64% -28.19% -14.46% 12.43% -1.58% -
Per Share
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 0.06 0.80 0.65 0.73 0.83 0.17 0.46 -78.27%
EPS -2.64 -4.09 -2.59 -1.08 -0.79 0.82 -0.10 1062.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.5747 0.0252 0.0383 0.0543 0.0658 0.0612 -50.73%
Adjusted Per Share Value based on latest NOSH - 4,893,380
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 0.12 1.61 1.61 1.63 1.65 0.30 0.62 -70.79%
EPS -5.34 -8.27 -6.41 -2.41 -1.56 1.42 -0.13 1519.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 1.1618 0.0625 0.0854 0.1082 0.1139 0.0838 -34.03%
Price Multiplier on Financial Quarter End Date
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/09/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 -
Price 0.075 0.135 0.01 0.025 0.035 0.055 0.025 -
P/RPS 123.84 16.90 1.54 3.42 4.23 31.54 5.49 933.40%
P/EPS -2.84 -3.30 -0.39 -2.32 -4.46 6.73 -25.92 -80.93%
EY -35.19 -30.31 -258.66 -43.18 -22.44 14.87 -3.86 424.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.15 0.23 0.40 0.65 0.64 0.84 0.41 360.98%
Price Multiplier on Announcement Date
30/09/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date - 29/10/21 28/07/21 28/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.00 0.065 0.225 0.02 0.03 0.03 0.05 -
P/RPS 0.00 8.14 34.60 2.74 3.63 17.20 10.97 -
P/EPS 0.00 -1.59 -8.70 -1.85 -3.82 3.67 -51.83 -
EY 0.00 -62.96 -11.50 -53.98 -26.18 27.26 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.11 8.93 0.52 0.55 0.46 0.82 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment