[LAMBO] QoQ TTM Result on 31-Aug-2019 [#1]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
31-Aug-2019 [#1]
Profit Trend
QoQ- -50.21%
YoY- -57.56%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Revenue 63,261 35,382 85,629 55,178 104,516 74,977 96,106 -42.59%
PBT 14,815 8,154 18,890 11,630 23,081 16,871 22,698 -43.23%
Tax -4,744 -2,566 -5,709 -3,415 -6,607 -4,799 -6,339 -31.93%
NP 10,071 5,588 13,181 8,215 16,474 12,072 16,359 -47.47%
-
NP to SH 10,093 5,600 13,213 8,224 16,518 12,110 16,413 -47.55%
-
Tax Rate 32.02% 31.47% 30.22% 29.36% 28.63% 28.45% 27.93% -
Total Cost 53,190 29,794 72,448 46,963 88,042 62,905 79,747 -41.58%
-
Net Worth 122,929 0 122,494 0 124,144 115,237 120,694 2.46%
Dividend
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Net Worth 122,929 0 122,494 0 124,144 115,237 120,694 2.46%
NOSH 2,102,117 2,101,103 2,102,117 2,100,587 2,102,117 2,099,039 2,102,117 0.00%
Ratio Analysis
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
NP Margin 15.92% 15.79% 15.39% 14.89% 15.76% 16.10% 17.02% -
ROE 8.21% 0.00% 10.79% 0.00% 13.31% 10.51% 13.60% -
Per Share
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
RPS 3.01 1.68 4.08 2.63 4.98 3.57 4.58 -42.71%
EPS 0.48 0.27 0.63 0.39 0.79 0.58 0.78 -47.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.00 0.0583 0.00 0.0591 0.0549 0.0575 2.31%
Adjusted Per Share Value based on latest NOSH - 2,100,587
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
RPS 4.11 2.30 5.56 3.58 6.78 4.87 6.24 -42.54%
EPS 0.66 0.36 0.86 0.53 1.07 0.79 1.07 -47.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0798 0.00 0.0795 0.00 0.0806 0.0748 0.0783 2.55%
Price Multiplier on Financial Quarter End Date
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Date 31/12/19 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 29/03/19 -
Price 0.04 0.035 0.05 0.055 0.065 0.06 0.15 -
P/RPS 1.33 2.08 1.23 2.09 1.31 1.68 3.28 -69.82%
P/EPS 8.33 13.13 7.95 14.05 8.27 10.40 19.18 -66.94%
EY 12.01 7.62 12.58 7.12 12.10 9.62 5.21 202.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.86 0.00 1.10 1.09 2.61 -83.22%
Price Multiplier on Announcement Date
31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 CAGR
Date 28/02/20 - 29/11/19 - 29/08/19 - 30/05/19 -
Price 0.03 0.00 0.035 0.00 0.05 0.00 0.06 -
P/RPS 1.00 0.00 0.86 0.00 1.00 0.00 1.31 -30.12%
P/EPS 6.25 0.00 5.57 0.00 6.36 0.00 7.67 -23.79%
EY 16.01 0.00 17.97 0.00 15.73 0.00 13.03 31.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.60 0.00 0.85 0.00 1.04 -61.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment