[LAMBO] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 60.66%
YoY- -26.95%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Revenue 8,083 63,261 35,382 85,629 55,178 104,516 74,977 -94.91%
PBT 3,185 14,815 8,154 18,890 11,630 23,081 16,871 -89.23%
Tax -1,329 -4,744 -2,566 -5,709 -3,415 -6,607 -4,799 -82.03%
NP 1,856 10,071 5,588 13,181 8,215 16,474 12,072 -91.82%
-
NP to SH 1,869 10,093 5,600 13,213 8,224 16,518 12,110 -91.77%
-
Tax Rate 41.73% 32.02% 31.47% 30.22% 29.36% 28.63% 28.45% -
Total Cost 6,227 53,190 29,794 72,448 46,963 88,042 62,905 -95.45%
-
Net Worth 0 122,929 0 122,494 0 124,144 115,237 -
Dividend
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Net Worth 0 122,929 0 122,494 0 124,144 115,237 -
NOSH 2,101,358 2,102,117 2,101,103 2,102,117 2,100,587 2,102,117 2,099,039 0.14%
Ratio Analysis
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
NP Margin 22.96% 15.92% 15.79% 15.39% 14.89% 15.76% 16.10% -
ROE 0.00% 8.21% 0.00% 10.79% 0.00% 13.31% 10.51% -
Per Share
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
RPS 0.38 3.01 1.68 4.08 2.63 4.98 3.57 -94.99%
EPS 0.09 0.48 0.27 0.63 0.39 0.79 0.58 -91.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0585 0.00 0.0583 0.00 0.0591 0.0549 -
Adjusted Per Share Value based on latest NOSH - 2,102,117
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
RPS 0.52 4.11 2.30 5.56 3.58 6.78 4.87 -94.97%
EPS 0.12 0.66 0.36 0.86 0.53 1.07 0.79 -91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0798 0.00 0.0795 0.00 0.0806 0.0748 -
Price Multiplier on Financial Quarter End Date
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Date 28/02/20 31/12/19 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 -
Price 0.03 0.04 0.035 0.05 0.055 0.065 0.06 -
P/RPS 7.80 1.33 2.08 1.23 2.09 1.31 1.68 678.91%
P/EPS 33.73 8.33 13.13 7.95 14.05 8.27 10.40 382.15%
EY 2.96 12.01 7.62 12.58 7.12 12.10 9.62 -79.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.00 0.86 0.00 1.10 1.09 -
Price Multiplier on Announcement Date
28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 CAGR
Date - 28/02/20 - 29/11/19 - 29/08/19 - -
Price 0.00 0.03 0.00 0.035 0.00 0.05 0.00 -
P/RPS 0.00 1.00 0.00 0.86 0.00 1.00 0.00 -
P/EPS 0.00 6.25 0.00 5.57 0.00 6.36 0.00 -
EY 0.00 16.01 0.00 17.97 0.00 15.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.51 0.00 0.60 0.00 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment