[NETX] QoQ TTM Result on 31-Dec-2015 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
18-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 27.6%
YoY- -151.59%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 9,122 9,779 10,088 7,069 3,380 3,581 4,458 60.96%
PBT -8,354 -6,708 -5,532 -7,245 -10,317 -11,077 -3,848 67.42%
Tax -1,633 -1,631 -874 -863 -863 -863 789 -
NP -9,987 -8,339 -6,406 -8,108 -11,180 -11,940 -3,059 119.60%
-
NP to SH -9,925 -8,315 -6,364 -8,081 -11,162 -11,917 -3,057 118.78%
-
Tax Rate - - - - - - - -
Total Cost 19,109 18,118 16,494 15,177 14,560 15,521 7,517 85.94%
-
Net Worth 37,533 21,862 25,199 18,893 18,685 18,740 33,500 7.85%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 37,533 21,862 25,199 18,893 18,685 18,740 33,500 7.85%
NOSH 1,251,106 728,764 629,999 629,772 622,857 624,682 670,000 51.46%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -109.48% -85.27% -63.50% -114.70% -330.77% -333.43% -68.62% -
ROE -26.44% -38.03% -25.25% -42.77% -59.74% -63.59% -9.13% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.73 1.34 1.60 1.12 0.54 0.57 0.67 5.86%
EPS -0.79 -1.14 -1.01 -1.28 -1.79 -1.91 -0.46 43.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.04 0.03 0.03 0.03 0.05 -28.79%
Adjusted Per Share Value based on latest NOSH - 629,772
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.97 1.04 1.08 0.75 0.36 0.38 0.48 59.63%
EPS -1.06 -0.89 -0.68 -0.86 -1.19 -1.27 -0.33 117.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0233 0.0269 0.0201 0.0199 0.02 0.0357 7.85%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.03 0.03 0.045 0.05 0.035 0.055 0.07 -
P/RPS 4.11 2.24 2.81 4.45 6.45 9.59 10.52 -46.46%
P/EPS -3.78 -2.63 -4.45 -3.90 -1.95 -2.88 -15.34 -60.59%
EY -26.44 -38.03 -22.45 -25.66 -51.20 -34.69 -6.52 153.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.13 1.67 1.17 1.83 1.40 -20.04%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 25/11/16 30/08/16 26/05/16 18/02/16 25/11/15 27/08/15 13/05/15 -
Price 0.02 0.03 0.035 0.045 0.055 0.035 0.07 -
P/RPS 2.74 2.24 2.19 4.01 10.14 6.11 10.52 -59.11%
P/EPS -2.52 -2.63 -3.46 -3.51 -3.07 -1.83 -15.34 -69.90%
EY -39.66 -38.03 -28.86 -28.51 -32.58 -54.51 -6.52 232.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.88 1.50 1.83 1.17 1.40 -38.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment