[NETX] QoQ TTM Result on 31-May-2023 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-May-2023 [#2]
Profit Trend
QoQ- -2.74%
YoY- -21.49%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 18,003 16,832 17,783 21,668 21,082 21,707 49,852 -49.31%
PBT -13,593 -14,259 -14,064 -17,346 -16,963 -16,558 -16,053 -10.50%
Tax 0 0 0 0 0 0 3 -
NP -13,593 -14,259 -14,064 -17,346 -16,963 -16,558 -16,050 -10.49%
-
NP to SH -12,713 -13,514 -14,077 -17,132 -16,675 -16,102 -15,045 -10.62%
-
Tax Rate - - - - - - - -
Total Cost 31,596 31,091 31,847 39,014 38,045 38,265 65,902 -38.77%
-
Net Worth 112,554 104,011 111,747 117,035 125,395 125,395 133,754 -10.87%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 112,554 104,011 111,747 117,035 125,395 125,395 133,754 -10.87%
NOSH 937,952 937,952 919,564 835,967 835,967 835,967 835,967 7.98%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -75.50% -84.71% -79.09% -80.05% -80.46% -76.28% -32.20% -
ROE -11.29% -12.99% -12.60% -14.64% -13.30% -12.84% -11.25% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.92 1.94 2.07 2.59 2.52 2.60 5.96 -53.03%
EPS -1.36 -1.56 -1.64 -2.05 -1.99 -1.93 -1.80 -17.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.13 0.14 0.15 0.15 0.16 -17.46%
Adjusted Per Share Value based on latest NOSH - 835,967
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 1.92 1.79 1.90 2.31 2.25 2.31 5.31 -49.27%
EPS -1.36 -1.44 -1.50 -1.83 -1.78 -1.72 -1.60 -10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.1109 0.1191 0.1248 0.1337 0.1337 0.1426 -10.87%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.105 0.11 0.07 0.05 0.06 0.075 0.06 -
P/RPS 5.47 5.66 3.38 1.93 2.38 2.89 1.01 208.71%
P/EPS -7.75 -7.06 -4.27 -2.44 -3.01 -3.89 -3.33 75.70%
EY -12.91 -14.17 -23.39 -40.99 -33.24 -25.68 -30.00 -43.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.92 0.54 0.36 0.40 0.50 0.38 75.12%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.11 0.11 0.14 0.075 0.055 0.06 0.055 -
P/RPS 5.73 5.66 6.77 2.89 2.18 2.31 0.92 238.89%
P/EPS -8.12 -7.06 -8.55 -3.66 -2.76 -3.12 -3.06 91.78%
EY -12.32 -14.17 -11.70 -27.32 -36.27 -32.10 -32.72 -47.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.92 1.08 0.54 0.37 0.40 0.34 94.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment