[NETX] QoQ TTM Result on 30-Nov-2022 [#4]

Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022 [#4]
Profit Trend
QoQ- -7.03%
YoY- 23.07%
Quarter Report
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 17,783 21,668 21,082 21,707 49,852 69,307 80,188 -63.26%
PBT -14,064 -17,346 -16,963 -16,558 -16,053 -14,968 -14,528 -2.13%
Tax 0 0 0 0 3 1 0 -
NP -14,064 -17,346 -16,963 -16,558 -16,050 -14,967 -14,528 -2.13%
-
NP to SH -14,077 -17,132 -16,675 -16,102 -15,045 -14,102 -13,678 1.93%
-
Tax Rate - - - - - - - -
Total Cost 31,847 39,014 38,045 38,265 65,902 84,274 94,716 -51.55%
-
Net Worth 111,747 117,035 125,395 125,395 133,754 142,114 142,114 -14.77%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 111,747 117,035 125,395 125,395 133,754 142,114 142,114 -14.77%
NOSH 919,564 835,967 835,967 835,967 835,967 835,967 835,967 6.54%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin -79.09% -80.05% -80.46% -76.28% -32.20% -21.60% -18.12% -
ROE -12.60% -14.64% -13.30% -12.84% -11.25% -9.92% -9.62% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 2.07 2.59 2.52 2.60 5.96 8.29 9.59 -63.91%
EPS -1.64 -2.05 -1.99 -1.93 -1.80 -1.69 -1.64 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.15 0.15 0.16 0.17 0.17 -16.33%
Adjusted Per Share Value based on latest NOSH - 835,967
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 1.90 2.31 2.25 2.31 5.31 7.39 8.55 -63.21%
EPS -1.50 -1.83 -1.78 -1.72 -1.60 -1.50 -1.46 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1191 0.1248 0.1337 0.1337 0.1426 0.1515 0.1515 -14.78%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.07 0.05 0.06 0.075 0.06 0.08 0.115 -
P/RPS 3.38 1.93 2.38 2.89 1.01 0.96 1.20 99.06%
P/EPS -4.27 -2.44 -3.01 -3.89 -3.33 -4.74 -7.03 -28.21%
EY -23.39 -40.99 -33.24 -25.68 -30.00 -21.09 -14.23 39.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.36 0.40 0.50 0.38 0.47 0.68 -14.20%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.14 0.075 0.055 0.06 0.055 0.09 0.095 -
P/RPS 6.77 2.89 2.18 2.31 0.92 1.09 0.99 259.01%
P/EPS -8.55 -3.66 -2.76 -3.12 -3.06 -5.34 -5.81 29.28%
EY -11.70 -27.32 -36.27 -32.10 -32.72 -18.74 -17.22 -22.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.54 0.37 0.40 0.34 0.53 0.56 54.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment