[REDTONE] QoQ TTM Result on 31-Oct-2014 [#2]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Oct-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
Revenue 84,322 78,978 78,978 68,445 109,365 105,648 141,758 -50.06%
PBT 9,271 10,540 10,540 -732 5,670 7,713 12,369 -31.98%
Tax -2,416 -1,414 -1,414 -1,452 -3,022 -3,632 -4,130 -51.17%
NP 6,855 9,126 9,126 -2,184 2,648 4,081 8,239 -21.79%
-
NP to SH 8,448 9,725 9,725 -3,125 1,862 3,476 7,125 25.57%
-
Tax Rate 26.06% 13.42% 13.42% - 53.30% 47.09% 33.39% -
Total Cost 77,467 69,852 69,852 70,629 106,717 101,567 133,519 -51.70%
-
Net Worth 150,413 0 151,722 0 144,478 0 110,697 50.66%
Dividend
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
Div - 5,537 5,537 5,537 5,537 - - -
Div Payout % - 56.94% 56.94% 0.00% 297.40% - - -
Equity
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
Net Worth 150,413 0 151,722 0 144,478 0 110,697 50.66%
NOSH 516,885 509,134 509,134 503,409 503,409 500,443 500,443 4.41%
Ratio Analysis
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
NP Margin 8.13% 11.56% 11.56% -3.19% 2.42% 3.86% 5.81% -
ROE 5.62% 0.00% 6.41% 0.00% 1.29% 0.00% 6.44% -
Per Share
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
RPS 16.31 15.51 15.51 13.60 21.72 21.11 28.33 -52.20%
EPS 1.63 1.91 1.91 -0.62 0.37 0.69 1.42 20.25%
DPS 0.00 1.10 1.10 1.10 1.10 0.00 0.00 -
NAPS 0.291 0.00 0.298 0.00 0.287 0.00 0.2212 44.29%
Adjusted Per Share Value based on latest NOSH - 503,409
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
RPS 10.78 10.09 10.09 8.75 13.98 13.50 18.12 -50.05%
EPS 1.08 1.24 1.24 -0.40 0.24 0.44 0.91 25.73%
DPS 0.00 0.71 0.71 0.71 0.71 0.00 0.00 -
NAPS 0.1922 0.00 0.1939 0.00 0.1846 0.00 0.1415 50.59%
Price Multiplier on Financial Quarter End Date
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
Date 27/02/15 30/01/15 28/11/14 31/10/14 29/08/14 31/07/14 30/05/14 -
Price 0.775 0.74 0.735 0.76 0.785 0.775 0.735 -
P/RPS 4.75 4.77 4.74 5.59 3.61 3.67 2.59 124.98%
P/EPS 47.42 38.74 38.48 -122.43 212.23 111.58 51.62 -10.72%
EY 2.11 2.58 2.60 -0.82 0.47 0.90 1.94 11.88%
DY 0.00 1.49 1.50 1.45 1.40 0.00 0.00 -
P/NAPS 2.66 0.00 2.47 0.00 2.74 0.00 3.32 -25.64%
Price Multiplier on Announcement Date
28/02/15 31/01/15 30/11/14 31/10/14 31/08/14 31/07/14 31/05/14 CAGR
Date - - - - - - 31/07/14 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.775 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 2.74 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 54.43 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment