[REDTONE] QoQ TTM Result on 30-Apr-2018

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
25-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
30-Apr-2018
Profit Trend
QoQ- 11.05%
YoY- 226.54%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 61,830 118,225 88,003 118,236 128,018 138,148 148,312 -52.74%
PBT 7,354 9,226 5,565 6,772 6,926 2,894 -1,680 -
Tax -2,819 -3,132 -1,495 -1,812 -591 -978 -1,163 113.52%
NP 4,535 6,094 4,070 4,960 6,335 1,916 -2,843 -
-
NP to SH 5,832 7,795 5,094 6,193 5,577 1,296 -2,638 -
-
Tax Rate 38.33% 33.95% 26.86% 26.76% 8.53% 33.79% - -
Total Cost 57,295 112,131 83,933 113,276 121,683 136,232 151,155 -56.44%
-
Net Worth 0 146,203 143,305 143,537 140,290 139,672 131,220 -
Dividend
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 0 146,203 143,305 143,537 140,290 139,672 131,220 -
NOSH 773,564 758,228 772,952 758,228 758,228 758,143 732,666 4.76%
Ratio Analysis
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 7.33% 5.15% 4.62% 4.19% 4.95% 1.39% -1.92% -
ROE 0.00% 5.33% 3.55% 4.31% 3.98% 0.93% -2.01% -
Per Share
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 7.99 15.28 11.39 15.30 16.56 17.87 20.24 -54.90%
EPS 0.75 1.01 0.66 0.80 0.72 0.17 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.189 0.1854 0.1857 0.1815 0.1807 0.1791 -
Adjusted Per Share Value based on latest NOSH - 758,228
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 7.98 15.26 11.36 15.26 16.52 17.83 19.14 -52.74%
EPS 0.75 1.01 0.66 0.80 0.72 0.17 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1887 0.1849 0.1852 0.1811 0.1803 0.1693 -
Price Multiplier on Financial Quarter End Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/09/18 31/07/18 29/06/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.255 0.265 0.245 0.24 0.355 0.405 0.435 -
P/RPS 3.19 1.73 2.15 1.57 2.14 2.27 2.15 40.22%
P/EPS 33.82 26.30 37.18 29.95 49.20 241.55 -120.82 -
EY 2.96 3.80 2.69 3.34 2.03 0.41 -0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.40 1.32 1.29 1.96 2.24 2.43 -
Price Multiplier on Announcement Date
30/09/18 31/07/18 30/06/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date - 20/09/18 - 25/06/18 19/03/18 15/12/17 20/09/17 -
Price 0.00 0.26 0.00 0.245 0.275 0.36 0.425 -
P/RPS 0.00 1.70 0.00 1.60 1.66 2.01 2.10 -
P/EPS 0.00 25.80 0.00 30.58 38.11 214.71 -118.04 -
EY 0.00 3.88 0.00 3.27 2.62 0.47 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.38 0.00 1.32 1.52 1.99 2.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment