[ARTRONIQ] QoQ TTM Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -533.82%
YoY- -5079.15%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 34,762 41,569 45,650 57,056 90,578 143,221 202,476 -69.07%
PBT -18,376 -13,044 -10,889 -9,784 6,714 3,482 2,124 -
Tax 1,125 -1,044 -1,229 -1,182 -4,540 -2,537 -1,746 -
NP -17,251 -14,088 -12,118 -10,966 2,174 945 378 -
-
NP to SH -17,629 -14,384 -12,180 -10,928 2,519 1,129 -201 1868.66%
-
Tax Rate - - - - 67.62% 72.86% 82.20% -
Total Cost 52,013 55,657 57,768 68,022 88,404 142,276 202,098 -59.50%
-
Net Worth 81,504 79,785 72,613 40,840 54,628 47,832 46,752 44.80%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - 635 635 635 635 - -
Div Payout % - - 0.00% 0.00% 25.23% 56.30% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 81,504 79,785 72,613 40,840 54,628 47,832 46,752 44.80%
NOSH 407,957 407,957 395,841 328,297 328,297 317,825 317,825 18.09%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -49.63% -33.89% -26.55% -19.22% 2.40% 0.66% 0.19% -
ROE -21.63% -18.03% -16.77% -26.76% 4.61% 2.36% -0.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.12 11.45 13.27 17.38 27.59 45.06 63.71 -72.60%
EPS -4.62 -3.96 -3.54 -3.33 0.77 0.36 -0.06 1705.14%
DPS 0.00 0.00 0.18 0.19 0.19 0.20 0.00 -
NAPS 0.2138 0.2197 0.2111 0.1244 0.1664 0.1505 0.1471 28.28%
Adjusted Per Share Value based on latest NOSH - 328,297
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 8.54 10.21 11.22 14.02 22.26 35.19 49.75 -69.07%
EPS -4.33 -3.53 -2.99 -2.69 0.62 0.28 -0.05 1852.09%
DPS 0.00 0.00 0.16 0.16 0.16 0.16 0.00 -
NAPS 0.2003 0.196 0.1784 0.1004 0.1342 0.1175 0.1149 44.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.27 0.865 0.81 0.79 0.735 0.71 0.505 -
P/RPS 2.96 7.56 6.10 4.55 2.66 1.58 0.79 141.04%
P/EPS -5.84 -21.84 -22.88 -23.73 95.79 199.87 -798.52 -96.22%
EY -17.13 -4.58 -4.37 -4.21 1.04 0.50 -0.13 2481.78%
DY 0.00 0.00 0.23 0.25 0.26 0.28 0.00 -
P/NAPS 1.26 3.94 3.84 6.35 4.42 4.72 3.43 -48.67%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 26/02/24 23/11/23 30/08/23 29/05/23 24/02/23 21/11/22 -
Price 0.20 0.30 0.845 0.805 0.79 0.67 0.565 -
P/RPS 2.19 2.62 6.37 4.63 2.86 1.49 0.89 82.16%
P/EPS -4.32 -7.57 -23.86 -24.18 102.96 188.61 -893.39 -97.13%
EY -23.12 -13.20 -4.19 -4.14 0.97 0.53 -0.11 3423.57%
DY 0.00 0.00 0.22 0.24 0.25 0.30 0.00 -
P/NAPS 0.94 1.37 4.00 6.47 4.75 4.45 3.84 -60.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment