[ARTRONIQ] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -258.39%
YoY- -45.56%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 99,280 70,150 64,312 47,328 52,813 55,301 51,392 55.04%
PBT -7,374 -7,828 -5,167 -5,154 -1,333 -1,055 -3,768 56.39%
Tax 14 63 -1,178 -1,209 -1,379 -1,454 -20 -
NP -7,360 -7,765 -6,345 -6,363 -2,712 -2,509 -3,788 55.64%
-
NP to SH -7,360 -7,765 -5,046 -5,064 -1,413 -1,210 -3,788 55.64%
-
Tax Rate - - - - - - - -
Total Cost 106,640 77,915 70,657 53,691 55,525 57,810 55,180 55.09%
-
Net Worth 29,507 29,842 30,606 2,572,177 3,026,048 3,098,240 30,350 -1.85%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 29,507 29,842 30,606 2,572,177 3,026,048 3,098,240 30,350 -1.85%
NOSH 186,400 186,400 186,400 186,400 150,400 150,400 150,400 15.36%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.41% -11.07% -9.87% -13.44% -5.14% -4.54% -7.37% -
ROE -24.94% -26.02% -16.49% -0.20% -0.05% -0.04% -12.48% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.26 37.63 34.50 30.58 35.12 36.77 34.17 34.39%
EPS -3.95 -4.17 -2.71 -3.27 -0.94 -0.80 -2.52 34.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1583 0.1601 0.1642 16.62 20.12 20.60 0.2018 -14.93%
Adjusted Per Share Value based on latest NOSH - 186,400
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 24.34 17.20 15.76 11.60 12.95 13.56 12.60 55.04%
EPS -1.80 -1.90 -1.24 -1.24 -0.35 -0.30 -0.93 55.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0723 0.0732 0.075 6.305 7.4176 7.5945 0.0744 -1.88%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.115 0.115 0.135 0.13 0.20 0.20 0.245 -
P/RPS 0.22 0.31 0.39 0.43 0.57 0.54 0.72 -54.60%
P/EPS -2.91 -2.76 -4.99 -3.97 -21.29 -24.86 -9.73 -55.24%
EY -34.33 -36.22 -20.05 -25.17 -4.70 -4.02 -10.28 123.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.82 0.01 0.01 0.01 1.21 -28.57%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 27/05/19 28/02/19 27/11/18 29/08/18 24/05/18 -
Price 0.125 0.115 0.13 0.13 0.16 0.195 0.21 -
P/RPS 0.23 0.31 0.38 0.43 0.46 0.53 0.61 -47.77%
P/EPS -3.17 -2.76 -4.80 -3.97 -17.03 -24.24 -8.34 -47.49%
EY -31.59 -36.22 -20.82 -25.17 -5.87 -4.13 -11.99 90.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.72 0.79 0.01 0.01 0.01 1.04 -16.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment