[ARTRONIQ] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 0.36%
YoY- -33.21%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 118,504 99,280 70,150 64,312 47,328 52,813 55,301 65.98%
PBT -1,905 -7,374 -7,828 -5,167 -5,154 -1,333 -1,055 48.12%
Tax -325 14 63 -1,178 -1,209 -1,379 -1,454 -63.06%
NP -2,230 -7,360 -7,765 -6,345 -6,363 -2,712 -2,509 -7.53%
-
NP to SH -2,230 -7,360 -7,765 -5,046 -5,064 -1,413 -1,210 50.15%
-
Tax Rate - - - - - - - -
Total Cost 120,734 106,640 77,915 70,657 53,691 55,525 57,810 63.16%
-
Net Worth 28,489 29,507 29,842 30,606 2,572,177 3,026,048 3,098,240 -95.57%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 28,489 29,507 29,842 30,606 2,572,177 3,026,048 3,098,240 -95.57%
NOSH 184,634 186,400 186,400 186,400 186,400 150,400 150,400 14.60%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.88% -7.41% -11.07% -9.87% -13.44% -5.14% -4.54% -
ROE -7.83% -24.94% -26.02% -16.49% -0.20% -0.05% -0.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 64.18 53.26 37.63 34.50 30.58 35.12 36.77 44.82%
EPS -1.21 -3.95 -4.17 -2.71 -3.27 -0.94 -0.80 31.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1543 0.1583 0.1601 0.1642 16.62 20.12 20.60 -96.13%
Adjusted Per Share Value based on latest NOSH - 186,400
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.05 24.34 17.20 15.76 11.60 12.95 13.56 65.95%
EPS -0.55 -1.80 -1.90 -1.24 -1.24 -0.35 -0.30 49.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0723 0.0732 0.075 6.305 7.4176 7.5945 -95.57%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.105 0.115 0.115 0.135 0.13 0.20 0.20 -
P/RPS 0.16 0.22 0.31 0.39 0.43 0.57 0.54 -55.45%
P/EPS -8.69 -2.91 -2.76 -4.99 -3.97 -21.29 -24.86 -50.28%
EY -11.50 -34.33 -36.22 -20.05 -25.17 -4.70 -4.02 101.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.73 0.72 0.82 0.01 0.01 0.01 1553.23%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 26/11/19 29/08/19 27/05/19 28/02/19 27/11/18 29/08/18 -
Price 0.16 0.125 0.115 0.13 0.13 0.16 0.195 -
P/RPS 0.25 0.23 0.31 0.38 0.43 0.46 0.53 -39.32%
P/EPS -13.25 -3.17 -2.76 -4.80 -3.97 -17.03 -24.24 -33.07%
EY -7.55 -31.59 -36.22 -20.82 -25.17 -5.87 -4.13 49.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.79 0.72 0.79 0.01 0.01 0.01 2092.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment