[GFM] QoQ TTM Result on 30-Nov-2015

Announcement Date
18-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2016
Quarter
30-Nov-2015
Profit Trend
QoQ- 3.43%
YoY- 19.12%
View:
Show?
TTM Result
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Revenue 47 88 98 130 136 122 149 -65.47%
PBT -688 -1,074 -1,174 -1,607 -1,664 -1,724 -1,806 -58.91%
Tax 0 0 0 0 0 0 -5 -
NP -688 -1,074 -1,174 -1,607 -1,664 -1,724 -1,811 -59.01%
-
NP to SH -688 -1,074 -1,174 -1,607 -1,664 -1,724 -1,811 -59.01%
-
Tax Rate - - - - - - - -
Total Cost 735 1,162 1,272 1,737 1,800 1,846 1,960 -59.50%
-
Net Worth 0 -9,360 0 -8,723 -8,569 -8,734 0 -
Dividend
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Net Worth 0 -9,360 0 -8,723 -8,569 -8,734 0 -
NOSH 780,000 780,000 751,999 751,999 771,999 823,999 865,999 -9.19%
Ratio Analysis
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
NP Margin -1,463.83% -1,220.45% -1,197.96% -1,236.15% -1,223.53% -1,413.11% -1,215.44% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
RPS 0.01 0.01 0.01 0.02 0.02 0.01 0.02 -47.21%
EPS -0.09 -0.14 -0.16 -0.21 -0.22 -0.21 -0.21 -54.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.012 0.00 -0.0116 -0.0111 -0.0106 0.00 -
Adjusted Per Share Value based on latest NOSH - 751,999
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
RPS 0.01 0.01 0.01 0.02 0.02 0.02 0.02 -47.21%
EPS -0.09 -0.14 -0.15 -0.21 -0.22 -0.23 -0.24 -59.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0123 0.00 -0.0115 -0.0113 -0.0115 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Date 31/03/16 29/02/16 31/12/15 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 165.96 88.64 76.73 57.85 56.76 67.54 58.12 163.03%
P/EPS -11.34 -7.26 -6.41 -4.68 -4.64 -4.78 -4.78 121.72%
EY -8.82 -13.77 -15.61 -21.37 -21.55 -20.92 -20.91 -54.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 29/02/16 31/12/15 30/11/15 31/08/15 31/05/15 01/03/15 CAGR
Date - 11/04/16 - - - - - -
Price 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 88.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 -7.26 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 -13.77 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment